|
Market Closed -
Japan Exchange
04:30:00 18/09/26 pm AEST
|
5-day change | 1st Jan Change | ||
| 527.00 JPY | +0.96% |
|
+2.93% | -22.61% |
| 16/01/22 | Certain Common Stock of LANDNET Inc. are subject to a Lock-Up Agreement Ending on 16-JAN-2022. | CI |
Company Valuation: LANDNET Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Market Cap 1 | 5,726 | 5,437 | 7,154 | 8,772 | 14,367 |
| Change | - | -5.05% | 31.58% | 22.62% | 63.78% |
| Enterprise Value (EV) 1 | 5,635 | 7,505 | 13,002 | 17,876 | 27,974 |
| Change | - | 33.18% | 73.24% | 37.49% | 56.49% |
| P/E | 6.3x | 5.75x | 7.32x | 4.8x | 6.09x |
| PBR | 1.11x | 0.87x | 1x | 0.99x | 1.3x |
| PEG | 0.3x | 56.31x | 2.3x | 0.1x | 0.2x |
| Capitalization / Revenue | 0.14x | 0.1x | 0.11x | 0.11x | 0.15x |
| EV / Revenue | 0.14x | 0.14x | 0.2x | 0.23x | 0.29x |
| EV / EBITDA | - | - | - | - | - |
| EV / EBIT | 4.64x | 4.96x | 8.5x | 6.41x | 7.47x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Dividend per Share 2 | 3.219 | 4.031 | 4.625 | 7.688 | 10 |
| Rate of return | 1.28% | 1.76% | 1.54% | 2.09% | 1.67% |
| EPS 2 | 39.76 | 39.8 | 41.07 | 76.48 | 98.55 |
| Distribution rate | 8.1% | 10.1% | 11.3% | 10.1% | 10.1% |
| Net sales 1 | 41,163 | 51,870 | 63,647 | 77,790 | 95,992 |
| EBITDA | 1,322 | 1,671 | 1,756 | 3,098 | 4,108 |
| EBIT 1 | 1,215 | 1,513 | 1,530 | 2,788 | 3,747 |
| Net income 1 | 746 | 955 | 988 | 1,840 | 2,384 |
| Net Debt 1 | -91 | 2,068 | 5,848 | 9,104 | 13,607 |
| Reference price 2 | 250.62 | 229.00 | 300.50 | 367.00 | 600.50 |
| Nbr of stocks (in thousands) | 22,848 | 23,743 | 23,807 | 23,902 | 23,925 |
| Announcement Date | 29/10/21 | 31/10/22 | 30/10/23 | 31/10/24 | 24/10/25 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 80.25M | |
| 65.21x | - | - | - | 69.53B | |
| 9.57x | 3.61x | 7.99x | -.--% | 22.51B | |
| 7.16x | 15.56x | 18.48x | 7.05% | 17.51B | |
| 4.31x | 0.02x | 0.03x | 7.5% | 14.53B | |
| 7.53x | 16.07x | - | 7.02% | 7.43B | |
| 7.34x | 0.77x | 6.32x | 2.77% | 5.51B | |
| -1.24x | 1.52x | -18340.72x | -.--% | 5B | |
| 4.47x | 13.32x | 19.32x | 6.4% | 4.09B | |
| 8.79x | 0.55x | 7x | 4.25% | 4.06B | |
| Average | 12.57x | 6.43x | -2,611.65x | 4.37% | 15.02B | |
| Weighted average by Cap. | 33.84x | 6.72x | -1,243.15x | 4.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 2991 Stock
- Valuation LANDNET Inc.
Select your edition
All financial news and data tailored to specific country editions
