|
Market Closed -
Japan Exchange
04:30:00 17/09/26 pm AEST
|
5-day change | 1st Jan Change | ||
| 522.00 JPY | +1.16% |
|
+1.56% | -23.35% |
| 16/01/22 | Certain Common Stock of LANDNET Inc. are subject to a Lock-Up Agreement Ending on 16-JAN-2022. | CI |
Company Valuation: LANDNET Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Market Cap 1 | 5,726 | 5,437 | 7,154 | 8,772 | 14,367 |
| Change | - | -5.05% | 31.58% | 22.62% | 63.78% |
| Enterprise Value (EV) 1 | 5,635 | 7,505 | 13,002 | 17,876 | 27,974 |
| Change | - | 33.18% | 73.24% | 37.49% | 56.49% |
| P/E | 6.3x | 5.75x | 7.32x | 4.8x | 6.09x |
| PBR | 1.11x | 0.87x | 1x | 0.99x | 1.3x |
| PEG | 0.3x | 56.31x | 2.3x | 0.1x | 0.2x |
| Capitalization / Revenue | 0.14x | 0.1x | 0.11x | 0.11x | 0.15x |
| EV / Revenue | 0.14x | 0.14x | 0.2x | 0.23x | 0.29x |
| EV / EBITDA | - | - | - | - | - |
| EV / EBIT | 4.64x | 4.96x | 8.5x | 6.41x | 7.47x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Dividend per Share 2 | 3.219 | 4.031 | 4.625 | 7.688 | 10 |
| Rate of return | 1.28% | 1.76% | 1.54% | 2.09% | 1.67% |
| EPS 2 | 39.76 | 39.8 | 41.07 | 76.48 | 98.55 |
| Distribution rate | 8.1% | 10.1% | 11.3% | 10.1% | 10.1% |
| Net sales 1 | 41,163 | 51,870 | 63,647 | 77,790 | 95,992 |
| EBITDA | 1,322 | 1,671 | 1,756 | 3,098 | 4,108 |
| EBIT 1 | 1,215 | 1,513 | 1,530 | 2,788 | 3,747 |
| Net income 1 | 746 | 955 | 988 | 1,840 | 2,384 |
| Net Debt 1 | -91 | 2,068 | 5,848 | 9,104 | 13,607 |
| Reference price 2 | 250.62 | 229.00 | 300.50 | 367.00 | 600.50 |
| Nbr of stocks (in thousands) | 22,848 | 23,743 | 23,807 | 23,902 | 23,925 |
| Announcement Date | 29/10/21 | 31/10/22 | 30/10/23 | 31/10/24 | 24/10/25 |
1JPY in Million2JPY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 79.7M | |
| 65.21x | - | - | - | 69.57B | |
| 9.52x | 3.69x | 8.4x | -.--% | 22.44B | |
| 7.12x | 15.54x | 18.45x | 7.09% | 17.51B | |
| 4.28x | 0.03x | 0.05x | 7.46% | 14.59B | |
| 7.47x | 16.02x | - | 7.08% | 7.41B | |
| 7.19x | 0.76x | 6.23x | 2.82% | 5.42B | |
| -1.25x | 1.52x | -18348.63x | -.--% | 5.01B | |
| 4.42x | 13.28x | 19.26x | 6.48% | 4.06B | |
| 8.67x | 0.55x | 6.93x | 4.3% | 4.03B | |
| Average | 12.52x | 6.42x | -2,612.76x | 4.4% | 15.01B | |
| Weighted average by Cap. | 33.84x | 6.73x | -1,250.28x | 4.28% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 2991 Stock
- Valuation LANDNET Inc.
Select your edition
All financial news and data tailored to specific country editions
