|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,630.00 TWD | +9.76% |
|
-7.39% | +192.50% |
| 17/06 | LandMark Optoelectronics Corporation announces Annual dividend, payable on August 19, 2026 | CI |
| 11/06 | China's control over indium phosphide exports threatens AI data centre rollout | RE |
Company Valuation: LandMark Optoelectronics Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,954 | 9,738 | 9,737 | 35,809 | 56,715 | 165,883 | - | - |
| Change | - | -45.76% | -0.01% | 267.75% | 58.38% | 192.48% | - | - |
| Enterprise Value (EV) 1 | 16,501 | 8,094 | 9,157 | 34,262 | 54,743 | 164,101 | 163,188 | 160,175 |
| Change | - | -50.94% | 13.12% | 274.17% | 59.78% | 199.77% | -0.56% | -1.85% |
| P/E | 53.3x | 29.5x | -45.9x | -656x | 132x | 98x | 61.6x | 71.5x |
| PBR | 4.2x | 2.24x | 2.52x | 9.49x | 13.5x | 29.7x | 21.4x | 13.2x |
| PEG | - | -10.89x | 0x | 8.8x | -0x | 0x | 1x | -5.2x |
| Capitalization / Revenue | 9.59x | 4.09x | 9.22x | 29.6x | 25.7x | 34.5x | 20.4x | 13.5x |
| EV / Revenue | 8.81x | 3.4x | 8.67x | 28.4x | 24.9x | 34.2x | 20.1x | 13x |
| EV / EBITDA | 18.2x | 9.98x | 51.3x | 123x | 67x | 70.3x | 40.4x | 25.8x |
| EV / EBIT | 40x | 24.2x | -32.8x | -306x | 108x | 79.3x | 42.9x | 27.5x |
| EV / FCF | 20.2x | 29.3x | 103x | 112x | 87.3x | 1,391x | 105x | 76.9x |
| FCF Yield | 4.95% | 3.41% | 0.97% | 0.89% | 1.15% | 0.07% | 0.95% | 1.3% |
| Dividend per Share 2 | 2.727 | 2.727 | 0.4546 | - | - | 9.949 | 19.98 | 35.04 |
| Rate of return | 1.53% | 2.83% | 0.47% | - | - | 0.61% | 1.23% | 2.15% |
| EPS 2 | 3.355 | 3.264 | -2.1 | -0.5364 | 4.209 | 16.63 | 26.47 | 22.8 |
| Distribution rate | 81.3% | 83.6% | -21.6% | - | - | 59.8% | 75.5% | 154% |
| Net sales 1 | 1,873 | 2,381 | 1,056 | 1,208 | 2,203 | 4,802 | 8,123 | 12,299 |
| EBITDA 1 | 904.4 | 811.4 | 178.3 | 279.6 | 817.4 | 2,334 | 4,043 | 6,209 |
| EBIT 1 | 412.1 | 334 | -279 | -111.8 | 508.1 | 2,069 | 3,801 | 5,819 |
| Net income 1 | 337.5 | 329.5 | -211.5 | -54.53 | 428.4 | 1,692 | 2,766 | 2,320 |
| Net Debt 1 | -1,453 | -1,644 | -580.6 | -1,548 | -1,973 | -1,782 | -2,694 | -5,708 |
| Reference price 2 | 178.64 | 96.36 | 96.36 | 351.82 | 557.27 | 1,630.00 | 1,630.00 | 1,630.00 |
| Nbr of stocks (in thousands) | 100,506 | 101,054 | 101,048 | 101,784 | 101,773 | 101,769 | - | - |
| Announcement Date | 26/1/22 | 1/2/23 | 31/1/24 | 22/1/25 | 28/1/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 98x | 34.17x | 70.32x | 0.61% | 5.14B | |
| 51.89x | 8.25x | 42.03x | 1.57% | 176B | |
| 60.88x | 9.06x | 17.4x | -.--% | 95.26B | |
| 41.53x | 8.95x | 30.98x | 1.36% | 52.65B | |
| 45.84x | - | - | 0.22% | 46.27B | |
| 7654.11x | 72.33x | 2296.01x | - | 40.8B | |
| 36.46x | 6.73x | 23.74x | 1.19% | 39.98B | |
| 40.61x | 6.77x | 27.58x | 1.08% | 31.06B | |
| 30.79x | 7.14x | 23.52x | 0.64% | 29.56B | |
| 37.43x | 4.11x | 20.39x | 1.26% | 27.85B | |
| Average | 809.75x | 17.50x | 283.55x | 0.88% | 54.43B | |
| Weighted average by Cap. | 618.65x | 13.49x | 216.44x | 0.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3081 Stock
- Valuation LandMark Optoelectronics Corporation
Select your edition
All financial news and data tailored to specific country editions
