Valuation Labrador Gold Corp.

Stocks

Delayed Toronto S.E. 11:30:00 30/09/26 pm AEST			5-day change	1st Jan Change
0.0550 ^CAD	0.00%		0.00%	-56.00%

18/09	Labrador Gold Corp. announced that it expects to receive CAD 4 million in funding from Matachewan Consolidated Mines, Limited, McChip Resources Inc. and other investors	CI
18/09	Labrador Gold Corp. Announces Appointment of Raymond D. Harari as President and Director, Effective on or About September 28, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2020	2021	2022	2023	2024	2025
Market Cap ¹	34.37	139.5	49.07	26.35	13.6	20.4
Change	-	305.91%	-64.83%	-46.29%	-48.39%	50%
Enterprise Value (EV) ¹	28.07	106.3	27.71	16.27	-10.61	3.634
Change	-	278.55%	-73.92%	-41.29%	-165.24%	134.24%
P/E	-11.9x	-38.7x	-38.9x	-33x	-0.78x	-2.68x
PBR	2.55x	3.12x	1x	0.54x	0.43x	0.86x
PEG	-	1.6x	0.6x	0.9x	-0x	0x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-13.9x	-25.3x	-22.3x	-14.1x	12.6x	-1.92x
EV / FCF	-37.6x	-23.1x	-1.71x	-1.46x	2.24x	-3.89x
FCF Yield	-2.66%	-4.33%	-58.3%	-68.6%	44.7%	-25.7%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.031	-0.0235	-0.007449	-0.004691	-0.1026	-0.0448
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA	-	-1.588	-1.128	-1.122	-0.7804	-1.24
EBIT ¹	-2.015	-4.206	-1.245	-1.155	-0.8408	-1.889
Net income ¹	-2.049	-2.743	-1.185	-0.7969	-17.44	-7.609
Net Debt ¹	-6.299	-33.25	-21.35	-10.08	-24.21	-16.77
Reference price ²	0.3700	0.9100	0.2900	0.1550	0.0800	0.1200
Nbr of stocks (in thousands)	92,894	153,311	169,190	170,010	170,010	170,010
Announcement Date	28/1/21	28/1/22	24/1/23	26/1/24	28/1/25	15/1/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LABRADOR GOLD CORP.	-	-	-	-	6.62M
NEWMONT CORPORATION	11.88x	4.39x	6.88x	0.89%	123B
ZIJIN MINING GROUP COMPANY LIMITED	9.67x	1.75x	5.71x	3.51%	114B
AGNICO EAGLE MINES LIMITED	14.86x	5.78x	8.09x	0.87%	94.1B
BARRICK MINING CORPORATION	11.89x	3x	4.61x	2.17%	67.79B
WHEATON PRECIOUS METALS CORP.	27.92x	16.76x	19.61x	0.58%	61.36B
ANGLOGOLD ASHANTI PLC	11.43x	3.77x	5.51x	4%	48.3B
FRANCO-NEVADA CORPORATION	30.56x	18.19x	19.65x	0.71%	47.84B
ZIJIN GOLD INTERNATIONAL COMPANY LIMITED	14.7x	4.9x	6.97x	1.91%	47.41B
GOLD FIELDS LIMITED	8.57x	2.79x	4.09x	5.83%	32.68B
Average	15.72x	6.82x	9.01x	2.28%	63.61B
Weighted average by Cap.	14.88x	6.11x	8.55x	2.02%