Valuation Labrador Gold Corp.

Stocks

Market Closed - Toronto S.E. 07:05:36 03/11/26 am AEDT			5-day change	1st Jan Change
0.0500 ^CAD	-16.67%		0.00%	-60.00%

27/10	Labrador Gold Raises CA$5.8 Million Via Non-Brokered Private Placement	MT
23/10	Labrador Gold Corp. announced that it has received CAD 5.760115 million in funding from Matachewan Consolidated Mines, Limited, McChip Resources Inc.	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2020	2021	2022	2023	2024	2025
Market Cap ¹	34.37	139.5	49.07	26.35	13.6	20.4
Change	-	305.91%	-64.83%	-46.29%	-48.39%	50%
Enterprise Value (EV) ¹	28.07	106.3	27.71	16.27	-10.61	3.634
Change	-	278.55%	-73.92%	-41.29%	-165.24%	134.24%
P/E	-11.9x	-38.7x	-38.9x	-33x	-0.78x	-2.68x
PBR	2.55x	3.12x	1x	0.54x	0.43x	0.86x
PEG	-	1.6x	0.6x	0.9x	-0x	0x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-13.9x	-25.3x	-22.3x	-14.1x	12.6x	-1.92x
EV / FCF	-37.6x	-23.1x	-1.71x	-1.46x	2.24x	-3.89x
FCF Yield	-2.66%	-4.33%	-58.3%	-68.6%	44.7%	-25.7%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.031	-0.0235	-0.007449	-0.004691	-0.1026	-0.0448
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA	-	-1.588	-1.128	-1.122	-0.7804	-1.24
EBIT ¹	-2.015	-4.206	-1.245	-1.155	-0.8408	-1.889
Net income ¹	-2.049	-2.743	-1.185	-0.7969	-17.44	-7.609
Net Debt ¹	-6.299	-33.25	-21.35	-10.08	-24.21	-16.77
Reference price ²	0.3700	0.9100	0.2900	0.1550	0.0800	0.1200
Nbr of stocks (in thousands)	92,894	153,311	169,190	170,010	170,010	170,010
Announcement Date	28/1/21	28/1/22	24/1/23	26/1/24	28/1/25	15/1/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LABRADOR GOLD CORP.	-	-	-	-	11.76M
NEWMONT CORPORATION	11.63x	4.23x	6.62x	0.96%	113B
ZIJIN MINING GROUP COMPANY LIMITED	9.2x	1.6x	5.33x	3.64%	104B
AGNICO EAGLE MINES LIMITED	14.42x	5.46x	7.7x	0.97%	86.15B
BARRICK MINING CORPORATION	10.95x	2.85x	4.4x	2.32%	62.55B
WHEATON PRECIOUS METALS CORP.	26.08x	15.37x	18.4x	0.65%	54.23B
FRANCO-NEVADA CORPORATION	29.55x	17.89x	19.28x	0.77%	44.3B
ZIJIN GOLD INTERNATIONAL COMPANY LIMITED	12.93x	4.13x	5.96x	2.37%	39.91B
ANGLOGOLD ASHANTI PLC	10.19x	3.24x	4.87x	4.7%	41.6B
GOLD FIELDS LIMITED	7.65x	2.69x	3.98x	5.48%	31.46B
Average	14.73x	6.39x	8.50x	2.43%	57.72B
Weighted average by Cap.	14.04x	5.73x	8.07x	2.16%