|
Delayed
Sao Paulo
01:28:24 25/08/26 am AEST
|
5-day change | 1st Jan Change | ||
| 3.710 BRL | +8.48% |
|
+7.23% | -1.33% |
| 06/08 | Klabin S.A. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 05/08 | Stronger real dents pulpmaker Klabin's earnings despite resilient demand | RE |
Company Valuation: Klabin S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 28,186 | 21,975 | 24,516 | 28,208 | 23,020 | 22,753 | - | - |
| Change | - | -22.04% | 11.56% | 15.06% | -18.39% | -1.16% | - | - |
| Enterprise Value (EV) 1 | 49,102 | 43,014 | 44,709 | 60,382 | 48,565 | 48,690 | 47,309 | 46,266 |
| Change | - | -12.4% | 3.94% | 35.06% | -19.57% | 0.26% | -2.84% | -2.2% |
| P/E | 9.32x | 4.93x | 9.1x | 15.4x | 16.4x | 12.7x | 11.5x | 11.3x |
| PBR | 5.02x | 2.3x | 2.12x | 4.24x | 2.92x | 2.19x | 2.06x | 1.96x |
| PEG | - | 0.1x | -0.2x | -0.5x | -0.7x | 0.5x | 1.17x | 6.68x |
| Capitalization / Revenue | 1.71x | 1.1x | 1.36x | 1.44x | 1.11x | 1.07x | 1.02x | 0.98x |
| EV / Revenue | 2.98x | 2.15x | 2.48x | 3.07x | 2.35x | 2.28x | 2.12x | 1.99x |
| EV / EBITDA | 7.15x | 5.53x | 7.14x | 8.23x | 6.19x | 6.29x | 5.84x | 5.51x |
| EV / EBIT | 8.96x | 6.47x | 10.6x | 13.4x | 10.8x | 10.7x | 10.8x | 9.71x |
| EV / FCF | 48.4x | -42.3x | 14.2x | 15.6x | 13.6x | 14.3x | 10.6x | 9.43x |
| FCF Yield | 2.06% | -2.37% | 7.06% | 6.42% | 7.34% | 6.98% | 9.39% | 10.6% |
| Dividend per Share 2 | 0.126 | 1.2 | 1.093 | 1.271 | - | 0.9758 | 1.143 | 1.247 |
| Rate of return | 0.55% | 6.68% | 5.47% | 5.53% | - | 5.28% | 6.18% | 6.74% |
| EPS 2 | 2.477 | 3.649 | 2.199 | 1.49 | 1.143 | 1.46 | 1.603 | 1.631 |
| Distribution rate | 5.09% | 32.9% | 49.7% | 85.3% | - | 66.8% | 71.3% | 76.5% |
| Net sales 1 | 16,481 | 20,033 | 18,024 | 19,645 | 20,698 | 21,361 | 22,300 | 23,218 |
| EBITDA 1 | 6,865 | 7,784 | 6,259 | 7,333 | 7,848 | 7,738 | 8,107 | 8,393 |
| EBIT 1 | 5,481 | 6,647 | 4,235 | 4,497 | 4,480 | 4,557 | 4,377 | 4,763 |
| Net income 1 | 3,020 | 4,692 | 2,695 | 1,831 | 1,678 | 1,659 | 1,666 | 2,005 |
| Net Debt 1 | 20,916 | 21,038 | 20,193 | 32,174 | 25,545 | 25,936 | 24,555 | 23,512 |
| Reference price 2 | 23.10 | 17.97 | 20.00 | 22.97 | 18.76 | 18.49 | 18.49 | 18.49 |
| Nbr of stocks (in thousands) | 1,220,375 | 1,222,560 | 1,225,805 | 1,228,028 | 1,227,086 | 1,230,579 | - | - |
| Announcement Date | 10/2/22 | 8/2/23 | 7/2/24 | 26/2/25 | 11/2/26 | - | - | - |
1BRL in Million2BRL
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.69x | 1.62x | 10.25x | 6.48% | 14.57B | |
| 6.42x | 2.2x | 5.06x | 3.39% | 10.75B | |
| 21.44x | 2.44x | 12.02x | 2.93% | 5.08B | |
| 19.91x | 0.85x | 11.08x | 4.15% | 4.63B | |
| 12.67x | 2.28x | 6.29x | 5.28% | 4.41B | |
| 13.34x | 1.02x | 6.39x | 1.82% | 2.75B | |
| 16.97x | 1.82x | 8.25x | 5.65% | 2.72B | |
| 12.66x | - | - | 4.82% | 2.27B | |
| 5.78x | 0.85x | 4.23x | 2.78% | 1.93B | |
| Average | 13.99x | 1.63x | 7.95x | 4.14% | 5.46B | |
| Weighted average by Cap. | 14.09x | 1.77x | 8.37x | 4.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- KLBN11 Stock
- KLBN4 Stock
- Valuation Klabin S.A.
Select your edition
All financial news and data tailored to specific country editions
