Valuation Kinsus Interconnect Technology Corp.

Stocks

End-of-day quote Taiwan S.E. Other stock markets 04/08/2026			5-day change	1st Jan Change
767.00 ^TWD	+9.89%		+20.03%	+382.39%

13/07	Macquarie Upgrades Kinsus Interconnect Technology to Outperform From Underperform; Price Target is NT$945	MT
23/06	Kinsus Interconnect Technology's Profit Surges 99% in Q1	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	105,047	47,315	45,310	46,123	72,633	404,145	-	-
Change	-	-54.96%	-4.24%	1.79%	57.48%	456.42%	-	-
Enterprise Value (EV) ¹	100,202	41,778	46,299	47,954	71,958	402,268	397,353	391,762
Change	-	-58.31%	10.82%	3.57%	50.06%	459.03%	-1.22%	-1.41%
P/E	27.4x	6.81x	906x	918x	45.6x	71.6x	31.1x	17.1x
PBR	3.61x	1.38x	1.43x	1.46x	2.22x	8.97x	7.51x	5.32x
PEG	-	0.1x	-9.1x	-	0x	0x	0x	0.2x
Capitalization / Revenue	2.94x	1.14x	1.69x	1.51x	1.85x	7.57x	5.15x	3.48x
EV / Revenue	2.81x	1x	1.73x	1.57x	1.83x	7.53x	5.07x	3.37x
EV / EBITDA	10.7x	2.77x	7.24x	6.63x	7.26x	26.1x	15.2x	9.72x
EV / EBIT	20x	4.19x	44.4x	43.8x	27x	53.2x	23.8x	12.7x
EV / FCF	-35.7x	-36.9x	-11.9x	-17.7x	36.4x	49x	34.2x	10.2x
FCF Yield	-2.8%	-2.71%	-8.38%	-5.64%	2.75%	2.04%	2.92%	9.79%
Dividend per Share ²	4.5	6.5	1	1	1.75	4.517	10.97	14.47
Rate of return	1.93%	6.22%	1%	0.99%	1.1%	0.59%	1.43%	1.89%
EPS ²	8.51	15.34	0.11	0.11	3.49	10.72	24.66	44.95
Distribution rate	52.9%	42.4%	909%	909%	50.1%	42.2%	44.5%	32.2%
Net sales ¹	35,673	41,626	26,832	30,535	39,351	53,391	78,404	116,121
EBITDA ¹	9,382	15,071	6,394	7,228	9,914	15,408	26,105	40,288
EBIT ¹	5,005	9,964	1,042	1,095	2,670	7,566	16,716	30,894
Net income ¹	3,859	6,977	47.52	48.89	1,596	5,412	12,848	28,556
Net Debt ¹	-4,845	-5,538	988.1	1,831	-674.9	-1,877	-6,791	-12,383
Reference price ²	233.00	104.50	99.70	101.00	159.00	767.00	767.00	767.00
Nbr of stocks (in thousands)	450,844	452,776	454,467	456,659	456,813	526,916	-	-
Announcement Date	15/2/22	14/3/23	19/2/24	27/2/25	12/2/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KINSUS INTERCONNECT TECHNOLOGY CORP.	71.58x	7.53x	26.11x	0.59%	12.48B
MEDIATEK INC.	56.37x	9.03x	45.6x	1.48%	190B
SMIC (SEMICONDUCTOR MANUFACTURING INTERNATIONAL COMPANY)	62.85x	9.11x	17.79x	-.--%	95.76B
ELITE MATERIAL CO., LTD.	44.94x	9.55x	33.37x	1.18%	56.87B
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	47.87x	-	-	0.21%	48.36B
UNIMICRON TECHNOLOGY CORP.	42.49x	7.94x	28.01x	1.04%	46.8B
METAX INTEGRATED CIRCUITS (SHANGHAI) CO., LTD.	7733.78x	73.09x	2320.32x	-	41.25B
SHENNAN CIRCUITS CO., LTD.	43.85x	7.31x	29.63x	1%	33.55B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	33.17x	7.69x	25.31x	0.59%	31.86B
AVARY HOLDING(SHENZHEN)CO., LIMITED	40.87x	4.48x	22.23x	1.16%	30.43B
Average	817.78x	15.08x	283.15x	0.81%	58.78B
Weighted average by Cap.	590.84x	13.42x	207.83x	0.92%