|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 23.97 USD | -1.76% |
|
-5.48% | -13.84% |
| 16/07 | Kimball Electronics Starts Rebrand to Kimball Solutions | MT |
| 02/07 | KeyBanc Initiates Kimball Electronics at Sector Weight | MT |
Company Valuation: Kimball Electronics, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 542.6 | 499.5 | 683.1 | 546.6 | 468.8 | 576.5 | - | - |
| Change | - | -7.94% | 36.77% | -19.98% | -14.23% | 22.95% | - | - |
| Enterprise Value (EV) 1 | 502.3 | 630.2 | 921.6 | 763.5 | 527.1 | 637.8 | 714.6 | 660.2 |
| Change | - | 25.46% | 46.24% | -17.16% | -30.96% | 20.99% | 12.04% | -7.61% |
| P/E | 9.71x | 16.2x | 12.4x | 27.1x | 28.3x | 22.1x | 25.1x | 17x |
| PBR | 1.23x | 1.12x | 1.06x | 1.01x | 0.82x | 1.02x | 1.19x | 1.1x |
| PEG | - | -0.4x | 0.2x | -0.4x | -1.8x | 0.4x | -2.1x | 0.4x |
| Capitalization / Revenue | 0.42x | 0.37x | 0.37x | 0.32x | 0.32x | 0.4x | 0.38x | 0.36x |
| EV / Revenue | 0.39x | 0.47x | 0.51x | 0.45x | 0.35x | 0.44x | 0.47x | 0.41x |
| EV / EBITDA | 5.04x | 7.69x | 7.67x | 6.8x | 5.36x | 6.52x | 7.61x | 6.1x |
| EV / EBIT | 7.65x | 12x | 10.5x | 10.3x | 8.6x | 11x | 12x | 9.85x |
| EV / FCF | 5.48x | -4.01x | -8.93x | 28.1x | 3.5x | -420x | 18.7x | 9.96x |
| FCF Yield | 18.3% | -24.9% | -11.2% | 3.56% | 28.6% | -0.24% | 5.35% | 10% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 2.24 | 1.24 | 2.22 | 0.81 | 0.68 | 1.082 | 0.955 | 1.41 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,292 | 1,350 | 1,823 | 1,715 | 1,487 | 1,433 | 1,533 | 1,605 |
| EBITDA 1 | 99.72 | 81.96 | 120.1 | 112.3 | 98.37 | 97.86 | 93.9 | 108.2 |
| EBIT 1 | 65.7 | 52.55 | 87.73 | 74.31 | 61.27 | 58.12 | 59.39 | 67 |
| Net income 1 | 56.79 | 31.25 | 55.83 | 20.51 | 16.98 | 26.71 | 26.2 | 35.7 |
| Net Debt 1 | -40.23 | 130.7 | 238.5 | 216.9 | 58.27 | 61.3 | 138.1 | 83.7 |
| Reference price 2 | 21.74 | 20.10 | 27.63 | 21.98 | 19.23 | 23.97 | 23.97 | 23.97 |
| Nbr of stocks (in thousands) | 24,957 | 24,850 | 24,724 | 24,869 | 24,380 | 24,049 | - | - |
| Announcement Date | 4/8/21 | 4/8/22 | 16/8/23 | 14/8/24 | 13/8/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 22.14x | 0.44x | 6.52x | - | 576M | ||
| 21.46x | 12.08x | 17.91x | 0.37% | 4,912B | ||
| 21.42x | 10.42x | 14.13x | 1.16% | 1,833B | ||
| 40.94x | 16.87x | 24.83x | 0.7% | 1,764B | ||
| 11.67x | 7.06x | 8.54x | 0.06% | 959B | ||
| 5.69x | 3.28x | 3.94x | 0.31% | 903B | ||
| 91.78x | 16.02x | 59.98x | -.--% | 808B | ||
| -249.09x | 8.44x | 25.13x | -.--% | 478B | ||
| 220.75x | 47.07x | 99.71x | -.--% | 285B | ||
| 36.78x | 12.63x | 24.29x | 2.03% | 258B | ||
| Average | 22.35x | 13.43x | 28.50x | 0.52% | 1,220B | |
| Weighted average by Cap. | 21.39x | 12.43x | 21.69x | 0.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- KE Stock
- Valuation Kimball Electronics, Inc.
Select your edition
All financial news and data tailored to specific country editions
















