Company Valuation: Kimball Electronics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 499.5 683.1 546.6 468.8 615.7 600.1 -
Change - 36.77% -19.98% -14.23% 31.32% -2.52% -
Enterprise Value (EV) 1 630.2 921.6 763.5 527.1 642.9 709.4 656.6
Change - 46.24% -17.16% -30.96% 21.97% 10.34% -7.44%
P/E 16.2x 12.4x 27.1x 28.3x 22.7x 19.9x 15.4x
PBR 1.12x 1.06x 1.01x 0.82x 1.05x 1.07x 1x
PEG - 0.2x -0.4x -1.8x 0.3x 1.9x 0.5x
Capitalization / Revenue 0.37x 0.37x 0.32x 0.32x 0.43x 0.39x 0.37x
EV / Revenue 0.47x 0.51x 0.45x 0.35x 0.45x 0.46x 0.41x
EV / EBITDA 7.69x 7.67x 6.8x 5.36x 6.16x 6.56x 5.51x
EV / EBIT 12x 10.5x 10.3x 8.6x 9.78x 10.8x 9.03x
EV / FCF -4.01x -8.93x 28.1x 3.5x - 48.9x 12.7x
FCF Yield -24.9% -11.2% 3.56% 28.6% - 2.04% 7.9%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 1.24 2.22 0.81 0.68 1.13 1.25 1.612
Distribution rate - - - - - - -
Net sales 1 1,350 1,823 1,715 1,487 1,431 1,545 1,609
EBITDA 1 81.96 120.1 112.3 98.37 104.4 108.2 119.1
EBIT 1 52.55 87.73 74.31 61.27 65.74 65.74 72.68
Net income 1 31.25 55.83 20.51 16.98 27.96 31.36 40.19
Net Debt 1 130.7 238.5 216.9 58.27 27.28 109.3 56.5
Reference price 2 20.10 27.63 21.98 19.23 25.60 24.86 24.86
Nbr of stocks (in thousands) 24,850 24,724 24,869 24,380 24,049 23,967 -
Announcement Date 4/8/22 16/8/23 14/8/24 13/8/25 12/8/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
20.03x0.46x6.56x - 600M
22.5x12.75x19.31x0.34% 5,401B
22.96x11.27x15.28x1.1% 2,029B
39.53x16.6x24.38x0.71% 1,734B
14.14x8.62x10.41x0.05% 1,161B
5.31x3.39x4.09x0.2% 1,009B
91.16x16.49x62.61x-.--% 851B
-46.03x9.21x25.66x-.--% 558B
211.34x45.84x93.47x-.--% 282B
Average 42.33x 13.85x 29.08x 0.3% 1,447B
Weighted average by Cap. 28.40x 12.75x 22.09x 0.43%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. KE Stock
  4. Valuation Kimball Electronics, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!