Valuation Kalray Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 04:06:43 27/07/26 pm AEST			After hours 05:37:03 am
7.610 ^EUR	-1.30%		7.705	+1.25%

17/07	Kalray S.A. Provides Earnings Guidance for the Second Half of Fiscal Year 2026	CI
24/04	Kalray S.A. Provides Earnings Guidance for the Year 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	184.8	113.9	176	9.744	15.25	115.2	-	-
Change	-	-38.35%	54.45%	-94.46%	56.47%	655.37%	-	-
Enterprise Value (EV) ¹	184.2	94.72	173	21.02	20.61	122.7	122.2	121.3
Change	-	-48.58%	82.63%	-87.85%	-1.97%	495.25%	-0.41%	-0.74%
P/E	-12.2x	-6.94x	-14.7x	-0.4x	-3.19x	767x	192x	153x
PBR	-	2.93x	3.56x	0.33x	-	4.51x	4.51x	4.26x
PEG	-	1.96x	0.3x	-0x	0x	-7x	1x	6.1x
Capitalization / Revenue	127x	6.94x	6.81x	0.39x	0.93x	6x	5.79x	5.59x
EV / Revenue	127x	5.77x	6.7x	0.85x	1.25x	6.39x	6.14x	5.89x
EV / EBITDA	-31.9x	-35.4x	-161x	-2.57x	4.46x	10.6x	10.7x	10.5x
EV / EBIT	-9.89x	-4.83x	-10.6x	-0.73x	-2.11x	409x	153x	101x
EV / FCF	-8.88x	-5.78x	-7.6x	-0.74x	-1.36x	-29.9x	244x	152x
FCF Yield	-11.3%	-17.3%	-13.2%	-135%	-73.7%	-3.34%	0.41%	0.66%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-2.592	-2.5	-1.41	-2.64	-0.37	0.01	0.04	0.05
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1.454	16.41	25.83	24.82	16.45	19.2	19.9	20.6
EBITDA ¹	-5.771	-2.678	-1.074	-8.188	4.624	11.6	11.4	11.6
EBIT ¹	-18.62	-19.63	-16.26	-28.94	-9.769	0.3	0.8	1.2
Net income ¹	-15.12	-15.55	-11.69	-23.27	-4.54	0.2	0.8	1.1
Net Debt ¹	-0.596	-19.22	-3.002	11.28	5.361	7.5	7	6.1
Reference price ²	31.700	17.340	20.750	1.050	1.180	7.670	7.670	7.670
Nbr of stocks (in thousands)	5,830	6,571	8,482	9,280	12,920	15,015	-	-
Announcement Date	28/3/22	17/4/23	24/4/24	30/4/25	23/4/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HYGON INFORMATION TECHNOLOGY CO., LTD.	155.78x	31.61x	111.79x	0.11%	108B
Average	155.78x	31.61x	111.79x	0.11%	107.67B
Weighted average by Cap.	155.78x	31.61x	111.79x	0.11%