Valuation Israel Canada (T.R) Ltd

Stocks

Market Closed - TEL AVIV STOCK EXCHANGE 12:27:40 24/09/26 am AEST			5-day change	1st Jan Change
1,430.00 ^ILa	-2.85%		-0.69%	-13.33%

27/08	Israel Canada (T.R) Ltd Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
20/07	GreenVibe WN Sensing Technologies LTD announced that it has received $12 million in funding from Insight Venture Management, LLC, Israel Canada (T.R) Ltd, Shikun & Binui Ltd., Tidhar Construction Ltd.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,605	5,859	2,235	3,274	4,555	5,460
Change	-	124.95%	-61.85%	46.46%	39.12%	19.87%
Enterprise Value (EV) ¹	4,892	10,103	6,620	8,156	10,689	12,873
Change	-	106.49%	-34.47%	23.2%	31.05%	20.43%
P/E	34.5x	9.87x	8.41x	-59.3x	22.1x	190x
PBR	2.71x	3.34x	1.01x	1.57x	1.83x	2.03x
PEG	-	0x	-0.2x	0x	-0x	-2.2x
Capitalization / Revenue	13.5x	16.7x	1.47x	5.98x	9.08x	6.27x
EV / Revenue	25.4x	28.8x	4.36x	14.9x	21.3x	14.8x
EV / EBITDA	98.8x	107x	14.6x	78.3x	125x	161x
EV / EBIT	101x	123x	15.3x	102x	241x	270x
EV / FCF	-172x	-66.4x	-33.9x	-5.28x	-22.2x	71.5x
FCF Yield	-0.58%	-1.51%	-2.95%	-19%	-4.5%	1.4%
Dividend per Share ²	-	0.194	0.0826	0.0775	0.0755	-
Rate of return	-	0.97%	1.08%	0.72%	0.53%	-
EPS ²	0.277	2.032	0.91	-0.1826	0.6398	0.087
Distribution rate	-	9.55%	9.08%	-42.4%	11.8%	-
Net sales ¹	192.8	350.9	1,518	547.6	501.6	871.1
EBITDA ¹	49.54	94.44	452.5	104.1	85.59	79.77
EBIT ¹	48.35	81.82	432.8	79.92	44.42	47.74
Net income ¹	76.53	571	349.7	-55.74	206.4	28.83
Net Debt ¹	2,288	4,244	4,385	4,882	6,134	7,413
Reference price ²	9.55	20.05	7.65	10.82	14.12	16.50
Nbr of stocks (in thousands)	272,724	292,215	292,216	302,584	322,566	330,899
Announcement Date	25/3/21	13/3/22	22/3/23	26/3/24	25/3/25	24/3/26

¹ILS in Million²ILS

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ISRAEL CANADA (T.R) LTD	-	-	-	-	1.67B
SUN HUNG KAI PROPERTIES LIMITED	14.23x	4.6x	12.38x	3.56%	40.53B
EMAAR PROPERTIES	5.75x	0.77x	1.62x	8.61%	27.96B
MITSUBISHI ESTATE CO., LTD.	17.85x	3.95x	15.88x	1.37%	27.62B
CHINA RESOURCES LAND LIMITED	7.92x	1.42x	7.85x	4.46%	26.47B
MITSUI FUDOSAN CO., LTD.	13.72x	3.07x	14.71x	2.55%	25.39B
ALPHA DHABI HOLDING	8.17x	0.91x	3.3x	2.73%	20.9B
CK ASSET HOLDINGS LIMITED	10.31x	2.02x	8.33x	4.07%	20.72B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.01x	6.39x	16.79x	1.67%	18.7B
HONGKONG LAND HOLDINGS LIMITED	37.97x	13.91x	35.01x	3.13%	18.33B
Average	14.33x	4.12x	12.88x	3.57%	22.83B
Weighted average by Cap.	13.73x	3.83x	12.20x	3.69%