Valuation Island Pharmaceuticals Limited

Equities

Delayed Australian S.E. Other stock markets 12:12:06 13/03/26 pm AEDT			5-day change	1st Jan Change
0.4700 ^AUD	-1.05%		+11.90%	+9.30%

09/03	Island Pharmaceuticals Begins Strategic Collaboration With Australian Infectious Disease Research Organization	MT
04/03	Daily Special: Island Pharmaceuticals, GenusPlus Group, Horizon Gold	FI

Data adjusted to current consolidation scope

Fiscal Period: June	2023	2024	2025	2026	2027	2028
Capitalization ¹	7.721	9.761	33.05	140	-	-
Change	-	26.43%	238.62%	323.6%	-	-
Enterprise Value (EV) ¹	7.721	8.523	33.05	140.6	121.8	397.6
Change	-	10.39%	287.83%	325.42%	-13.37%	226.41%
P/E ratio	-2.94x	-2.43x	-6.19x	-26.8x	-10.1x	0.47x
PBR	-	6.42x	-	-	-	-
PEG	-	1.29x	0.2x	1.2x	-0x	-0x
Capitalization / Revenue	-	-	-	-	-	0.28x
EV / Revenue	-	-	-	-	-	0.8x
EV / EBITDA	-	-3.02x	-	-21.6x	-6.48x	0.94x
EV / EBIT	-	-3.02x	-	-21.6x	-6.48x	0.94x
EV / FCF	-	-	-	-16.9x	-6.48x	1.44x
FCF Yield	-	-	-	-5.9%	-15.4%	69.4%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0323	-0.0317	-0.0226	-0.0177	-0.047	1.011
Distribution rate	-	-	-	-	-	-
Net sales ¹	-	-	-	-	-	500
EBITDA ¹	-	-2.818	-	-6.5	-18.8	420.8
EBIT ¹	-	-2.818	-	-6.5	-18.8	420.8
Net income ¹	-2.83	-2.864	-3.92	-4.6	-13.2	294.7
Net Debt ¹	-	-1.238	-	0.6	-18.2	257.6
Reference price ²	0.0950	0.0770	0.1400	0.4750	0.4750	0.4750
Nbr of stocks (in thousands)	81,268	126,767	236,093	294,767	-	-
Announcement Date	30/8/23	29/8/24	28/8/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ISLAND PHARMACEUTICALS LIMITED	-27.68x	-	-22.31x	-	103M
ARGENX SE	42.74x	10x	36.07x	0.03%	44.8B
WUXI APPTEC CO., LTD.	15.94x	5.69x	12.52x	1.88%	40.35B
INSMED INCORPORATED	-51.84x	17.45x	-57.65x	-.--%	30.05B
BIONTECH SE	-17.5x	4.48x	-8.41x	-.--%	21.8B
WUXI BIOLOGICS (CAYMAN) INC.	27.64x	5.7x	15.82x	-.--%	19.09B
GENMAB A/S	22.04x	4.19x	13.68x	-.--%	16.72B
AKESO, INC.	-329.09x	27.33x	1504.74x	-.--%	13.53B
SUMMIT THERAPEUTICS INC.	-14.2x	6349.59x	-18.15x	-.--%	12.47B
SICHUAN KELUN-BIOTECH BIOPHARMACEUTICAL CO., LTD.	-169.65x	41.3x	-164.02x	-.--%	12.1B
Average	-50.16x	718.41x	131.23x	0.21%	21.1B
Weighted average by Cap.	-24.50x	386.49x	89.45x	0.36%