|
Real-time Estimate
Cboe BZX
01:14:36 12/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 11.32 USD | +0.89% |
|
+2.33% | +52.88% |
| 18/08 | Intest Corporation Amends Credit Agreement and Extends Term Loan Draw Period | CI |
| 11/08 | Tranche Update on InTest Corporation's Equity Buyback Plan announced on November 27, 2023. | CI |
Company Valuation: InTest Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 134.5 | 110.1 | 162.7 | 104.4 | 92.14 | 143 | - | - |
| Change | - | -18.12% | 47.74% | -35.81% | -11.77% | 55.16% | - | - |
| Enterprise Value (EV) | 134.5 | 110.1 | 162.7 | 104.4 | 92.14 | 143 | 143 | 143 |
| Change | - | -18.12% | 47.74% | -35.81% | -11.77% | 55.16% | 0% | 0% |
| P/E | 18.7x | 13.2x | 17.2x | 35.8x | -35.6x | 48.1x | 19.7x | 13.5x |
| PBR | - | 1.72x | - | - | - | - | - | - |
| PEG | - | 0.9x | 13.42x | -0.5x | 0x | -0x | 0x | 0.3x |
| Capitalization / Revenue | 1.58x | 0.94x | 1.32x | 0.8x | 0.81x | 1.03x | 0.97x | 0.91x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.03x | 0.97x | 0.91x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 12.9x | 10.4x | - |
| EV / EBIT | 0x | 0x | 0x | 0x | -0x | 42x | 18.6x | 11.8x |
| EV / FCF | - | -0x | - | 0x | 0x | 22.6x | 13.1x | - |
| FCF Yield | - | -2.5% | - | 2.39% | 6.17% | 4.42% | 7.61% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.68 | 0.78 | 0.79 | 0.24 | -0.21 | 0.2333 | 0.57 | 0.83 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 84.88 | 116.8 | 123.3 | 130.7 | 113.8 | 138.3 | 148.1 | 157.4 |
| EBITDA 1 | 12.05 | 16.04 | 15.81 | 10.82 | 3.95 | 11.12 | 13.8 | - |
| EBIT 1 | 8.459 | 10.72 | 10.44 | 3.394 | -3.725 | 3.401 | 7.686 | 12.12 |
| Net income 1 | 7.283 | 8.461 | 9.342 | 2.891 | -2.527 | 2.914 | 7.228 | 10.61 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 12.72 | 10.30 | 13.60 | 8.59 | 7.47 | 11.22 | 11.22 | 11.22 |
| Nbr of stocks (in thousands) | 10,573 | 10,691 | 11,963 | 12,157 | 12,334 | 12,741 | - | - |
| Announcement Date | 4/3/22 | 3/3/23 | 27/3/24 | 7/3/25 | 27/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 48.09x | - | - | - | 143M | |
| 263.35x | - | - | - | 37.26B | |
| 48.49x | 16.76x | 40.38x | 1.07% | 29.17B | |
| 43.19x | - | - | - | 25.62B | |
| 7.9x | 0.89x | 4.8x | 6.9% | 2.79B | |
| 10.01x | 0.89x | 4.73x | 4.67% | 1.91B | |
| 14.66x | - | - | 5.16% | 1.81B | |
| 38.25x | - | - | - | 1.32B | |
| 54.77x | - | - | 2.43% | 1.25B | |
| Average | 58.75x | 6.18x | 16.64x | 4.05% | 11.25B | |
| Weighted average by Cap. | 123.70x | 14.56x | 35.44x | 1.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- INTT Stock
- Valuation InTest Corporation
Select your edition
All financial news and data tailored to specific country editions
