Valuation Internet Thailand

Stocks

End-of-day quote Thailand S.E. 11/09/2026			5-day change	1st Jan Change
3.840 ^THB	+1.05%		-0.52%	+5.49%

14/08	Internet Thailand Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
14/05	Internet Thailand Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,310	2,575	2,134	3,282	2,172	2,291	-	-
Change	-	11.47%	-17.13%	53.79%	-33.82%	5.49%	-	-
Enterprise Value (EV)	2,310	2,575	7,624	8,817	8,025	2,291	2,291	2,291
Change	-	11.47%	196.06%	15.64%	-8.98%	-71.45%	0%	0%
P/E	14x	12.9x	9.09x	7.33x	9.1x	6.1x	4x	3.88x
PBR	-	-	0.82x	0.96x	0.61x	-	-	-
PEG	-	0.6x	0.5x	0.1x	-0.2x	0.1x	0.1x	1.24x
Capitalization / Revenue	-	1.26x	1.02x	1.3x	0.69x	0.7x	0.68x	0.67x
EV / Revenue	-	0x	0x	0x	0x	0.7x	0.68x	0.67x
EV / EBITDA	-	0x	0x	0x	0x	1.56x	1.37x	1.24x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	0.116	0.119	0.126	0.19	0.29	0.3
Rate of return	-	-	2.72%	2.16%	3.46%	4.95%	7.55%	7.81%
EPS ²	0.33	0.4	0.4688	0.75	0.4	0.63	0.96	0.99
Distribution rate	-	-	24.7%	15.9%	31.5%	30.2%	30.2%	30.3%
Net sales ¹	-	2,044	2,090	2,531	3,145	3,258	3,392	3,425
EBITDA ¹	-	1,012	1,053	1,367	1,778	1,470	1,676	1,843
EBIT	-	737.2	771	1,085	1,214	-	-	-
Net income ¹	162.9	201.3	234.6	385	241.7	376	571	589
Net Debt	-	-	5,490	5,535	5,853	-	-	-
Reference price ²	4.620	5.150	4.260	5.500	3.640	3.840	3.840	3.840
Nbr of stocks (in thousands)	500,042	500,042	500,967	596,740	596,740	596,740	-	-
Announcement Date	24/2/22	24/2/23	28/2/24	27/2/25	2/3/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTERNET THAILAND	6.03x	-	-	5%	68.62M
IBM	22.98x	3.75x	13.09x	2.89%	220B
SNOWFLAKE INC.	-129.28x	18.03x	99.95x	-.--%	116B
ACCENTURE PLC	13.22x	1.46x	7.65x	3.63%	109B
TATA CONSULTANCY SERVICES LTD.	14.27x	2.6x	9.82x	5.76%	83.41B
RELX PLC	19.47x	5.16x	12.68x	2.92%	58.93B
INFOSYS LIMITED	13.59x	1.96x	8.32x	5.74%	43.9B
FUJITSU LIMITED	21.33x	1.74x	10.84x	1.37%	42.66B
NEC CORPORATION	20.19x	1.52x	9.78x	0.94%	39.5B
HCL TECHNOLOGIES LIMITED	16.66x	2.09x	9.91x	5.24%	34.16B
Average	1.84x	4.26x	20.23x	3.35%	74.82B
Weighted average by Cap.	-4.42x	5.20x	24.66x	2.96%