Valuation internet infinity Inc.

Stocks

Market Closed - Japan Exchange Other stock markets 04:30:00 16/07/26 pm AEST			5-day change	1st Jan Change
765.00 ^JPY	-2.17%		-2.42%	+16.79%

15/05	Internet infinity Inc. Proposes Cash Dividend for the Fiscal Year Ended March 31, 2026, Payable on June 30, 2026 and Provides Cash Dividend Guidance for the Fiscal Year Ending March 31, 2027	CI
15/05	Internet Infinity Inc. Provides Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	2,076	1,944	2,472	3,126	3,949	4,090	-	-
Change	-	-6.37%	27.15%	26.47%	26.32%	3.57%	-	-
Enterprise Value (EV)	1,696	1,658	1,847	2,294	3,347	4,090	4,090	4,090
Change	-	-2.25%	11.39%	24.23%	45.89%	22.19%	0%	0%
P/E	11.1x	55.4x	19x	12x	12.4x	9.09x	7.72x	6.82x
PBR	1.67x	1.51x	1.78x	1.9x	2.24x	1.91x	1.61x	1.37x
PEG	-	-0.7x	0x	0.1x	0.5x	0.2x	0.4x	0.5x
Capitalization / Revenue	0.5x	0.44x	0.5x	0.61x	0.67x	0.67x	0.62x	0.58x
EV / Revenue	0x	0x	0x	0x	0x	0.67x	0.62x	0.58x
EV / EBITDA	0x	0x	-	0x	0x	4.54x	3.82x	3.35x
EV / EBIT	0x	0x	0x	0x	0x	5.84x	4.81x	4.17x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	5	12	18	25	30	34
Rate of return	-	-	1.07%	2.08%	2.41%	3.27%	3.92%	4.44%
EPS ²	34.67	6.5	24.59	47.82	60.4	84.2	99.1	112.2
Distribution rate	-	-	20.3%	25.1%	29.8%	29.7%	30.3%	30.3%
Net sales ¹	4,168	4,464	4,959	5,161	5,892	6,120	6,550	7,100
EBITDA ¹	287.3	225.8	-	513.9	723.6	900	1,070	1,220
EBIT ¹	156	99	230	401	536	700	850	980
Net income ¹	186	35	130	255	319	450	530	600
Net Debt	-380	-286	-625	-832	-602	-	-	-
Reference price ²	386.00	360.00	466.00	576.00	748.00	765.00	765.00	765.00
Nbr of stocks (in thousands)	5,378	5,400	5,304	5,427	5,279	5,346	-	-
Announcement Date	13/5/22	15/5/23	15/5/24	15/5/25	15/5/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTERNET INFINITY INC.	9.29x	-	-	3.2%	25.79M
CVS HEALTH CORPORATION	16.9x	0.47x	10.1x	2.51%	135B
HCA HEALTHCARE, INC.	12.65x	1.66x	8.22x	0.82%	84.04B
FRESENIUS SE & CO. KGAA	12.48x	1.43x	8.68x	2.72%	26.91B
QUEST DIAGNOSTICS INCORPORATED	20.99x	2.3x	11.62x	1.59%	22.34B
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY	28.91x	5.33x	22.48x	2.41%	19.8B
TENET HEALTHCARE CORPORATION	7.62x	1.22x	5.77x	-.--%	16.57B
REDE D'OR SÃO LUIZ S.A.	16.03x	1.5x	7.65x	4.38%	15.58B
DAVITA INC.	15.84x	1.82x	8.75x	0.72%	14.87B
FRESENIUS MEDICAL CARE AG	13.97x	1.03x	5.8x	3.28%	12.8B
Average	15.47x	1.86x	9.90x	2.16%	34.81B
Weighted average by Cap.	15.84x	1.39x	9.81x	1.97%