Valuation Interlink Communication

Stocks

End-of-day quote Thailand S.E. Other stock markets 06/07/2026			5-day change	1st Jan Change
4.980 ^THB	+0.40%		+0.40%	+6.87%

13/05	Interlink Communication Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03/03	Interlink Communication posts FY loss attributable of 446.1 mln baht	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,069	3,778	3,860	3,099	2,533	2,707	-	-
Change	-	-7.15%	2.16%	-19.72%	-18.25%	6.87%	-	-
Enterprise Value (EV)	4,069	3,778	3,860	3,099	2,533	2,707	2,707	2,707
Change	-	-7.15%	2.16%	-19.72%	-18.25%	6.87%	0%	0%
P/E	11x	9.79x	7.24x	5.48x	-5.24x	7.32x	7.01x	6.92x
PBR	-	-	0.95x	0.7x	0.68x	0.72x	-	-
PEG	-	6.85x	0.2x	0.9x	0x	-0x	1.59x	4.91x
Capitalization / Revenue	0.67x	-	0.56x	0.46x	0.78x	0.8x	0.78x	0.76x
EV / Revenue	0x	-	0x	0x	0x	0.8x	0.78x	0.76x
EV / EBITDA	0x	-	0x	0x	0x	3.22x	3.14x	3.12x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	0.39	0.2	0.31	0.33	0.35	0.35
Rate of return	-	-	5.49%	3.51%	6.65%	6.63%	7.03%	7.03%
EPS ²	0.7	0.71	0.98	1.04	-0.89	0.68	0.71	0.72
Distribution rate	-	-	39.8%	19.2%	-34.8%	48.5%	49.3%	48.6%
Net sales ¹	6,110	-	6,904	6,712	3,252	3,364	3,489	3,564
EBITDA ¹	1,110	-	1,470	1,536	781.8	842	862	867
EBIT	-	-	1,079	1,100	-	-	-	-
Net income ¹	353.1	383.5	531.6	564.6	-483.4	371	387	392
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	7.700	6.950	7.100	5.700	4.660	4.980	4.980	4.980
Nbr of stocks (in thousands)	528,486	543,632	543,632	543,632	543,632	543,632	-	-
Announcement Date	23/2/22	27/2/23	27/2/24	28/2/25	2/3/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
INTERLINK COMMUNICATION	7.32x	-	-	6.63%	81.23M
WESCO INTERNATIONAL, INC.	20.01x	0.79x	11.6x	0.6%	15.44B
REXEL	16.39x	0.76x	9.19x	3.14%	12.9B
TOTECH CORPORATION	12.39x	-	-	2.92%	1.11B
SOLOMON TECHNOLOGY CORPORATION	-548.08x	-	-	-	762M
SENSHU ELECTRIC CO.,LTD.	12.76x	-	-	2.38%	707M
Average	-79.87x	0.78x	10.40x	3.14%	5.17B
Weighted average by Cap.	4.07x	0.78x	10.50x	1.83%