Company Valuation: Interface, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 954.3 554.4 743.8 1,456 1,662 2,259 - -
Change - -41.91% 34.17% 95.74% 14.19% 35.88% - -
Enterprise Value (EV) 954.3 554.4 743.8 1,456 1,662 2,259 2,259 2,259
Change - -41.91% 34.17% 95.74% 14.19% 35.88% 0% 0%
P/E 17.2x 28.9x 16.8x 16.9x 14.5x 16.2x 15.6x 14.2x
PBR 2.63x - - - - 3.08x 2.63x -
PEG - -0.4x 0x 0.2x 0.4x 0.7x 4.18x 1.4x
Capitalization / Revenue 0.8x 0.43x 0.59x 1.11x 1.2x 1.53x 1.45x 1.34x
EV / Revenue 0x 0x 0x 0x 0x 1.53x 1.45x 1.34x
EV / EBITDA 0x 0x 0x 0x 0x 8.92x 8.79x 8.04x
EV / EBIT 0x 0x 0x 0x 0x 11.1x 10.7x 9.76x
EV / FCF - - - - - 24x 19.8x -
FCF Yield - - - - - 4.16% 5.05% -
Dividend per Share 2 0.04 0.04 0.04 0.04 0.06 0.12 0.12 0.12
Rate of return 0.25% 0.42% 0.31% 0.16% 0.21% 0.31% 0.31% 0.31%
EPS 2 0.94 0.33 0.76 1.48 1.96 2.41 2.5 2.75
Distribution rate 4.26% 12.1% 5.26% 2.7% 3.06% 4.98% 4.8% 4.36%
Net sales 1 1,200 1,298 1,261 1,316 1,387 1,474 1,556 1,680
EBITDA 1 169.4 176.1 162 189 217.9 253.2 257 280.9
EBIT 1 122.3 132.4 116.4 141.4 173.8 202.7 210.5 231.4
Net income 1 55.23 19.56 44.52 86.95 116.1 140.8 144.9 157.9
Net Debt - - - - - - - -
Reference price 2 16.16 9.53 12.80 24.97 28.47 39.08 39.08 39.08
Nbr of stocks (in thousands) 59,055 58,170 58,107 58,304 58,391 57,800 - -
Announcement Date 1/3/22 28/2/23 27/2/24 25/2/25 24/2/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
16.22x - - 0.31% 2.26B
23.65x1.98x14.48x0.63% 21.12B
17.94x1.13x8.57x2.74% 1.65B
23.23x - - 2.8% 607M
Average 20.26x 1.55x 11.53x 1.62% 6.41B
Weighted average by Cap. 22.61x 1.92x 14.05x 0.79%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. TILE Stock
  4. Valuation Interface, Inc.