|
Market Closed -
Nasdaq
06:30:00 22/08/26 am AEST
|
5-day change | 1st Jan Change | ||
| 2.981 USD | +2.10% |
|
-16.49% | -95.03% |
| 15/08 | Interactive Strength Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 08/07 | Interactive Strength to Acquire STEPR | MT |
Company Valuation: Interactive Strength Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Market Cap 1 | 12.04 | 3.926 | 2.38 | 4.829 | - |
| Change | - | -67.39% | -39.37% | 102.85% | - |
| Enterprise Value (EV) 1 | 22.08 | 3.926 | 22.14 | 32.91 | 23.91 |
| Change | - | -82.22% | 463.82% | 48.65% | -27.35% |
| P/E | -0.21x | -0.02x | -0.05x | -0.04x | -0.06x |
| PBR | -2.2x | - | - | - | - |
| PEG | 0x | 0x | 0x | 0x | 0x |
| Capitalization / Revenue | 12.5x | - | 0.21x | 0.19x | 0.17x |
| EV / Revenue | 22.9x | - | 1.92x | 1.31x | 0.86x |
| EV / EBITDA | -1.3x | - | -2.31x | -5.18x | -9.06x |
| EV / EBIT | -0.41x | - | -1.11x | -2.54x | -2.37x |
| EV / FCF | -1.31x | - | -1.94x | -6.58x | -4.78x |
| FCF Yield | -76.3% | - | -51.5% | -15.2% | -20.9% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | -11,620,003 | -114,296 | -1,202 | -75.12 | -50.86 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 0.962 | - | 11.53 | 25.09 | 27.75 |
| EBITDA 1 | -17 | - | -9.6 | -6.356 | -2.64 |
| EBIT 1 | -54.48 | - | -19.86 | -12.93 | -10.09 |
| Net income 1 | -51.37 | -34.93 | -23.97 | -27.87 | -20.78 |
| Net Debt 1 | 10.04 | - | 19.76 | 28.08 | 19.08 |
| Reference price 2 | 2,408,288.995 | 1,995.001 | 59.990 | 2.981 | 2.981 |
| Nbr of stocks (in thousands) | 0.01 | 1.97 | 39.7 | 1,620 | - |
| Announcement Date | 1/4/24 | 31/3/25 | 31/3/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -0.04x | 1.31x | -5.18x | - | 4.83M | |
| 28.24x | 3.37x | 11.91x | -.--% | 10.08B | |
| 18.13x | 4.38x | 10.62x | -.--% | 4.08B | |
| 29.64x | 2.68x | 20.28x | 0.75% | 2.71B | |
| 27.2x | 3.12x | 6.79x | -.--% | 2.57B | |
| 12.41x | 2.53x | 5.71x | 4.86% | 2.07B | |
| 14.9x | 3.59x | 8.47x | 4.17% | 1.13B | |
| 15.93x | 2.58x | 6.58x | 4.01% | 976M | |
| 17.05x | 2.02x | 8.49x | 3.09% | 562M | |
| 50.32x | 3.02x | 7.59x | -.--% | 509M | |
| Average | 21.38x | 2.86x | 8.13x | 1.88% | 2.47B | |
| Weighted average by Cap. | 24.39x | 3.30x | 11.02x | 0.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TRNR Stock
- Valuation Interactive Strength Inc.
Select your edition
All financial news and data tailored to specific country editions
