Company Valuation: Informa PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7,759 8,774 10,670 10,556 11,329 11,145 - -
Change - 13.08% 21.61% -1.07% 7.32% -1.63% - -
Enterprise Value (EV) 1 9,204 9,019 12,127 13,758 14,395 13,964 13,557 13,154
Change - -2.01% 34.46% 13.45% 4.63% -2.99% -2.91% -2.98%
P/E 99.3x 5.56x 26.1x 36x 1,105x 23.9x 20x 16.2x
PBR 1.35x 1.23x 1.62x 1.65x - 2.05x 1.96x 1.88x
PEG - 0x -0.4x -1.4x -11.5x 0x 1x 0.7x
Capitalization / Revenue 4.31x 3.67x 3.35x 2.97x 2.8x 2.58x 2.38x 2.27x
EV / Revenue 5.12x 3.77x 3.8x 3.87x 3.56x 3.23x 2.9x 2.68x
EV / EBITDA 19.9x 15.9x 13x 12.7x 11.7x 10.4x 9.18x 8.35x
EV / EBIT 23.7x 16.9x 14.2x 13.8x 12.6x 11.4x 9.91x 9.07x
EV / FCF 21.8x 23.5x 23x 19.6x 18.7x 17.4x 14.4x 12.9x
FCF Yield 4.59% 4.25% 4.34% 5.1% 5.34% 5.74% 6.93% 7.77%
Dividend per Share 2 - 0.098 0.18 0.2 0.22 0.2308 0.262 0.2862
Rate of return - 1.58% 2.3% 2.51% 2.49% 2.6% 2.95% 3.22%
EPS 2 0.052 1.114 0.299 0.222 0.008 0.3711 0.4434 0.55
Distribution rate - 8.8% 60.2% 90.1% 2,750% 62.2% 59.1% 52%
Net sales 1 1,799 2,389 3,190 3,553 4,041 4,326 4,678 4,915
EBITDA 1 463.1 566.2 931.3 1,084 1,234 1,348 1,477 1,576
EBIT 1 388.4 535 853.8 995 1,140 1,224 1,368 1,450
Net income 1 77.9 1,632 419 297.7 11 474 599 669.5
Net Debt 1 1,444 244.6 1,456 3,202 3,066 2,820 2,413 2,009
Reference price 2 5.166 6.196 7.812 7.984 8.840 8.884 8.884 8.884
Nbr of stocks (in thousands) 1,501,965 1,416,075 1,365,880 1,322,206 1,281,549 1,254,458 - -
Announcement Date 15/3/22 9/3/23 8/3/24 6/3/25 12/3/26 - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
23.94x3.23x10.36x2.6% 15.08B
8.78x0.7x4.08x3.36% 983M
16.62x1.83x6.57x3.22% 642M
28.25x - - - 596M
13.41x1.84x6.66x1.69% 531M
7.98x - - - 243M
Average 16.50x 1.90x 6.92x 2.72% 3.01B
Weighted average by Cap. 22.47x 2.99x 9.75x 2.64%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. INF Stock
  4. Valuation Informa PLC