Company Valuation: Informa PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7,759 8,774 10,670 10,556 11,329 11,431 - -
Change - 13.08% 21.61% -1.07% 7.32% 0.9% - -
Enterprise Value (EV) 1 9,204 9,019 12,127 13,758 14,395 14,250 13,843 13,440
Change - -2.01% 34.46% 13.45% 4.63% -1.01% -2.86% -2.91%
P/E 99.3x 5.56x 26.1x 36x 1,105x 24.6x 20.7x 16.6x
PBR 1.35x 1.23x 1.62x 1.65x - 2.1x 2.01x 1.93x
PEG - 0x -0.4x -1.4x -11.5x 0x 1.1x 0.7x
Capitalization / Revenue 4.31x 3.67x 3.35x 2.97x 2.8x 2.64x 2.44x 2.33x
EV / Revenue 5.12x 3.77x 3.8x 3.87x 3.56x 3.29x 2.96x 2.73x
EV / EBITDA 19.9x 15.9x 13x 12.7x 11.7x 10.6x 9.38x 8.53x
EV / EBIT 23.7x 16.9x 14.2x 13.8x 12.6x 11.6x 10.1x 9.27x
EV / FCF 21.8x 23.5x 23x 19.6x 18.7x 17.8x 14.7x 13.1x
FCF Yield 4.59% 4.25% 4.34% 5.1% 5.34% 5.62% 6.79% 7.6%
Dividend per Share 2 - 0.098 0.18 0.2 0.22 0.2308 0.2618 0.2862
Rate of return - 1.58% 2.3% 2.51% 2.49% 2.53% 2.87% 3.14%
EPS 2 0.052 1.114 0.299 0.222 0.008 0.371 0.4409 0.55
Distribution rate - 8.8% 60.2% 90.1% 2,750% 62.2% 59.4% 52%
Net sales 1 1,799 2,389 3,190 3,553 4,041 4,326 4,676 4,915
EBITDA 1 463.1 566.2 931.3 1,084 1,234 1,348 1,475 1,576
EBIT 1 388.4 535 853.8 995 1,140 1,224 1,367 1,450
Net income 1 77.9 1,632 419 297.7 11 474 592.7 669.5
Net Debt 1 1,444 244.6 1,456 3,202 3,066 2,820 2,413 2,009
Reference price 2 5.166 6.196 7.812 7.984 8.840 9.112 9.112 9.112
Nbr of stocks (in thousands) 1,501,965 1,416,075 1,365,880 1,322,206 1,281,549 1,254,458 - -
Announcement Date 15/3/22 9/3/23 8/3/24 6/3/25 12/3/26 - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
24.56x3.29x10.57x2.53% 15.46B
8.6x0.69x4.03x3.43% 965M
16.6x1.82x6.57x3.23% 643M
28.83x - - - 609M
13.91x1.9x6.87x1.63% 552M
7.88x - - - 241M
Average 16.73x 1.93x 7.01x 2.7% 3.08B
Weighted average by Cap. 23.05x 3.05x 9.95x 2.58%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. INF Stock
  4. Valuation Informa PLC