Balance Sheet IGO Limited

Equities

IGO

AU000000IGO4

Specialty Mining & Metals

Delayed Australian S.E. Other stock markets 10:20:43 15/04/26 am AEST			5-day change	1st Jan Change
8.320 ^AUD	+0.48%		+1.58%	+1.71%

14/04	Buxton Resources Says IGO Stake Falls After Dilution	MT
30/03	IGO says co entered agreement to acquire remaining 49% JV stake in Copper Wolf	RE

b1fb55e5652b3c8f9034943defb2.W8OsFeVa4xKQAYU5rmxuB2ZMm9JhIlPaCOyTc60sFAo.A6_zbJNoiXWkVvUA1AkBTCgUzYMxTwSyTabeReF_LTouoZxB1xO6ROVH6g

Published financial data: IGO LIMITED

Annual

Quarterly

Halfyear

YTD

LTM

Fiscal Period: June	2021	2022	2023	2024	2025
Revenues	672M	903M	1.02B	841M	528M
Total Revenues	672M	903M	1.02B	841M	528M
Cost of Goods Sold, Total	179M	208M	346M	469M	284M
Gross Profit	493M	695M	677M	372M	244M
Selling General & Admin Expenses, Total	72.7M	86.8M	137M	168M	158M
Exploration / Drilling Costs, Total	61.5M	67.7M	96.1M	94.4M	59.5M
Stock-Based Compensation (IS)	-	-	-	-	-
Depreciation & Amortization - (IS)	176M	176M	287M	222M	226M
Impairment of Oil, Gas & Mineral Properties - (IS)	-	3M	17.3M	451M	115M
Other Operating Expenses	8.78M	9.3M	40.6M	29.1M	24.5M
Other Operating Expenses, Total	319M	342M	578M	965M	583M
Operating Income	174M	352M	99.4M	-593M	-339M
Interest Expense, Total	-26.1M	-5.3M	-41.1M	-16.4M	-7.2M
Net Interest Expenses	-26.1M	-5.3M	-41.1M	-16.4M	-7.2M
Income (Loss) On Equity Invest.	-	177M	1.6B	553M	-642M
Currency Exchange Gains (Loss)	3.6M	-	5.8M	5.2M	-
Other Non Operating Income (Expenses)	-352K	-700K	-2.7M	7.3M	-4.1M
EBT, Excl. Unusual Items	151M	523M	1.66B	-43.9M	-992M
Restructuring Charges	-	-	-	-4.1M	-
Merger & Related Restructuring Charges	-4.55M	-71.1M	3.5M	-	-57.7M
Gain (Loss) On Sale Of Investments	9.96M	11.4M	-19.7M	-42.1M	2.2M
Gain (Loss) On Sale Of Assets	67K	-	-	2.8M	900K
Asset Writedown	-	-	-968M	-7.1M	-
EBT, Incl. Unusual Items	157M	464M	680M	-94.4M	-1.05B
Income Tax Expense	39.82M	133M	131M	-97.2M	-92.1M
Earnings From Continuing Operations	117M	331M	549M	2.8M	-955M
Earnings Of Discontinued Operations	432M	-	-	-	-
Net Income to Company	549M	331M	549M	2.8M	-955M
Net Income - (IS)	549M	331M	549M	2.8M	-955M
Net Income to Common Incl Extra Items	549M	331M	549M	2.8M	-955M
Net Income to Common Excl. Extra Items	117M	331M	549M	2.8M	-955M
Per Share Items
Net EPS - Basic	0.81	0.44	0.73	0	-1.26
Basic EPS - Continuing Operations	0.17	0.44	0.73	0	-1.26
Basic Weighted Average Shares Outstanding	679M	757M	757M	757M	757M
Net EPS - Diluted	0.81	0.44	0.72	0	-1.26
Diluted EPS - Continuing Operations	0.17	0.44	0.72	0	-1.26
Diluted Weighted Average Shares Outstanding	681M	760M	760M	760M	757M
Normalized Basic EPS	0.14	0.43	1.37	-0.04	-0.82
Normalized Diluted EPS	0.14	0.43	1.37	-0.04	-0.82
Dividend Per Share	0.1	0.1	0.58	0.37	-
Payout Ratio	5.38	34.33	26.21	19.2K	-20.63
American Depositary Receipts Ratio (ADR)	2	2	2	2	2
Supplemental Items
EBITDA	395M	526M	378M	-113M	-20M
EBITA	174M	352M	99.4M	-593M	-339M
EBIT	174M	352M	99.4M	-593M	-339M
EBITDAR	-	-	-	-	-
Effective Tax Rate - (Ratio)	25.43	28.61	19.29	102.97	8.8
Current Domestic Taxes	-	-	-	-	-
Total Current Taxes	172M	102M	27.2M	-25.5M	-
Deferred Domestic Taxes	-	-	-	-	-
Total Deferred Taxes	60.06M	30.5M	104M	-71.7M	-92.1M
Normalized Net Income	94.44M	327M	1.04B	-27.44M	-620M
Interest Capitalized	-	-	500K	-	-
Interest on Long-Term Debt	26.1M	5.3M	41.6M	16.4M	2M
Supplemental Operating Expense Items
Selling and Marketing Expenses	16.31M	20.8M	-	-	-
Exploration/Drilling Costs	61.5M	67.7M	96.1M	94.4M	59.5M
Net Rental Expense, Total	-	-	-	-	-
Imputed Operating Lease Interest Expense	-	-	-	-	-
Imputed Operating Lease Depreciation	-	-	-	-	-
Stock-Based Comp., SG&A Exp. (Total)	4.92M	6.3M	11.8M	10.3M	7.3M
Stock-Based Comp., Other (Total)	-	-	-	-	-
Total Stock-Based Compensation	4.92M	6.3M	11.8M	10.3M	7.3M

Fiscal Period: June	2021	2022	2023	2024	2025
Assets
Cash And Equivalents	529M	367M	775M	468M	280M
Trading Asset Securities, Total	111M	127M	62.4M	67.5M	63.8M
Total Cash And Short Term Investments	639M	494M	838M	536M	344M
Accounts Receivable, Total	78.51M	95.1M	73.1M	40.1M	59.9M
Other Receivables	859K	18.1M	83.7M	44.6M	6.5M
Total Receivables	79.37M	113M	157M	84.7M	66.4M
Inventory	34.01M	82.5M	136M	120M	66.8M
Prepaid Expenses	3M	6.6M	7.2M	7.4M	6.8M
Other Current Assets, Total	2.75M	49M	1.2M	11.7M	2.8M
Total Current Assets	759M	745M	1.14B	759M	486M
Gross Property Plant And Equipment	1.63B	2.84B	3.13B	2.31B	3.14B
Accumulated Depreciation	-669M	-840M	-2.05B	-1.71B	-2.87B
Net Property Plant And Equipment	963M	2B	1.08B	602M	271M
Long-term Investments	1.86B	2.08B	2.45B	2.2B	1.6B
Deferred Tax Assets Long-Term	30.72M	26.6M	69.5M	-	-
Other Long-Term Assets, Total	-	800K	3.9M	2.8M	-
Total Assets	3.61B	4.85B	4.74B	3.57B	2.36B
Liabilities
Accounts Payable, Total	47.29M	149M	161M	68.7M	47.3M
Accrued Expenses, Total	8.72M	17.2M	21.2M	24.2M	15.4M
Current Portion of Long-Term Debt	-	176M	178M	-	-
Current Portion of Leases	4.42M	20.1M	29.1M	22.5M	20.5M
Current Income Taxes Payable	172M	77M	-	-	-
Other Current Liabilities	-	-	20.5M	14.3M	4.4M
Total Current Liabilities	232M	440M	410M	130M	87.6M
Long-Term Debt	-	714M	180M	-	-
Long-Term Leases	20.63M	37.3M	45.1M	26.2M	10.9M
Deferred Tax Liability Non Current	109M	137M	220M	94.9M	-
Other Non Current Liabilities	47.29M	82.2M	93.6M	107M	165M
Total Liabilities	409M	1.41B	948M	358M	264M
Common Stock, Total	2.65B	2.64B	2.63B	2.65B	2.65B
Retained Earnings	529M	746M	1.15B	617M	-619M
Treasury Stock	-	-	-	-28M	-27.5M
Comprehensive Income and Other	22.37M	47.1M	7.2M	-30.5M	87.3M
Total Common Equity	3.2B	3.44B	3.79B	3.21B	2.09B
Total Equity	3.2B	3.44B	3.79B	3.21B	2.09B
Total Liabilities And Equity	3.61B	4.85B	4.74B	3.57B	2.36B
Supplemental Items
ECS Total Shares Outstanding on Filing Date	757M	757M	756M	756M	756M
ECS Total Common Shares Outstanding	757M	757M	756M	756M	756M
Book Value / Share	4.23	4.54	5.01	4.24	2.77
Tangible Book Value	3.2B	3.44B	3.79B	3.21B	2.09B
Tangible Book Value Per Share	4.23	4.54	5.01	4.24	2.77
Total Debt	25.05M	947M	432M	48.7M	31.4M
Net Debt	-614M	454M	-406M	-487M	-312M
Debt Equivalent Oper. Leases	-	-	-	-	-
Equity Method Investments, Total	1.86B	1.99B	2.41B	2.2B	1.6B
Account Code - Inventory Valuation	6	6	6	6	6
Inventories - Work In Process, Total	-	-	-	-	-
Inventories - Finished Goods, Total	14.13M	44.4M	88.7M	93.7M	40.8M
Inventories - Others	19.88M	38.1M	47.5M	26.3M	26M
Land - (BS)	6.69M	15.5M	53.7M	53.8M	53.8M
Machinery, Total	44.14M	107M	166M	186M	190M
Full Time Employees	-	-	-	-	-

Fiscal Period: June	2021	2022	2023	2024	2025
Net Income	549M	331M	549M	2.8M	-955M
Depreciation & Amortization - CF	227M	176M	287M	222M	226M
Impairment of Oil, Gas & Mineral Properties - (CF)	-	3M	17.3M	286M	115M
Depreciation & Amortization, Total	227M	179M	304M	508M	341M
Amortization of Deferred Charges, Total - (CF)	208K	100K	7.9M	2.1M	-
(Gain) Loss From Sale Of Asset	-26K	-	6.2M	-2.8M	-900K
(Gain) Loss on Sale of Investments - (CF)	-567M	-11.4M	19.7M	42.1M	-2.2M
Asset Writedown & Restructuring Costs	-	-	968M	172M	-
(Income) Loss On Equity Investments - (CF)	-	-106M	-419M	209M	642M
Stock-Based Compensation (CF)	4.92M	6.3M	11.8M	10.3M	7.3M
Provision and Write-off of Bad Debts	-541K	-	-	-	-
Other Operating Activities, Total	-4.72M	-700K	-5.3M	-5.4M	3.8M
Change In Accounts Receivable	-29.21M	25.9M	22.1M	30.4M	-22.5M
Change In Inventories	9.05M	-300K	-36.6M	20M	46.1M
Change In Accounts Payable	24.39M	39.6M	-7.5M	-87.2M	-10.3M
Change In Income Taxes	172M	-97M	-158M	39.7M	34.6M
Change In Deferred Taxes	60.06M	30.6M	104M	-57.9M	-92.1M
Change in Other Net Operating Assets	757K	-39.5M	55.5M	-10.9M	50.4M
Cash from Operations	446M	357M	1.42B	872M	42.9M
Capital Expenditure	-94.71M	-88.1M	-338M	-199M	-5.3M
Sale of Property, Plant, and Equipment	70K	100K	-	-	2.5M
Cash Acquisitions	-1.86B	-1.17B	-	-	-
Divestitures	16.06M	-	-	-	-
Investment in Marketable and Equity Securities, Total	869M	-24.5M	44.8M	-41.2M	-100K
Other Investing Activities, Total	-59K	-	-	-200K	-1.1M
Cash from Investing	-1.06B	-1.28B	-294M	-240M	-4M
Long-Term Debt Issued, Total	-	900M	100M	-	-
Total Debt Issued	-	900M	100M	-	-
Long-Term Debt Repaid, Total	-63.28M	-4.4M	-670M	-393M	-22M
Total Debt Repaid	-63.28M	-4.4M	-670M	-393M	-22M
Issuance of Common Stock	766M	-	-	-	-
Repurchase of Common Stock	-5.76M	-10.1M	-13.1M	-13.1M	-4.5M
Common Dividends Paid	-29.54M	-114M	-144M	-538M	-197M
Common & Preferred Stock Dividends Paid	-29.54M	-114M	-144M	-538M	-197M
Other Financing Activities, Total	-34.19M	-10.1M	-200K	-	-
Cash from Financing	633M	762M	-727M	-944M	-223M
Foreign Exchange Rate Adjustments	4.12M	700K	5.3M	4.8M	-3.8M
Net Change in Cash	18.2M	-161M	408M	-307M	-188M
Supplemental Items
Cash Interest Paid	8.67M	4.3M	33.5M	13.8M	7.2M
Cash Income Tax Paid (Refund)	-	199M	185M	-65.1M	-34.6M
Levered Free Cash Flow	424M	197M	-75.26M	-77.82M	168M
Unlevered Free Cash Flow	440M	200M	-57.48M	-69.68M	172M
Change In Net Working Capital	-194M	117M	97.4M	18.9M	-40.9M
Net Debt Issued / Repaid	-63.28M	896M	-570M	-393M	-22M

Fiscal Period: June	2021	2022	2023	2024	2025
Profitability
Return on Assets	3.68	5.21	1.29	-8.92	-7.15
Return on Total Capital	4.14	5.79	1.44	-9.9	-7.87
Return On Equity %	4.56	9.97	15.2	0.08	-36.01
Return on Common Equity	4.56	9.97	15.2	0.08	-36.01
Margin Analysis
Gross Profit Margin %	73.33	76.97	66.16	44.25	46.29
SG&A Margin	10.82	9.61	13.37	20.03	29.9
EBITDA Margin %	58.83	58.3	36.97	-13.41	-3.79
EBITA Margin %	25.9	39.05	9.71	-70.44	-64.19
EBIT Margin %	25.9	39.05	9.71	-70.44	-64.19
Income From Continuing Operations Margin %	17.38	36.65	53.63	0.33	-180.86
Net Income Margin %	81.68	36.65	53.63	0.33	-180.86
Net Avail. For Common Margin %	17.38	36.65	53.63	0.33	-180.86
Normalized Net Income Margin	14.06	36.22	101.63	-3.26	-117.48
Levered Free Cash Flow Margin	63.08	21.84	-7.35	-9.25	31.82
Unlevered Free Cash Flow Margin	65.47	22.2	-5.61	-8.28	32.67
Asset Turnover
Asset Turnover	0.23	0.21	0.21	0.2	0.18
Fixed Assets Turnover	0.58	0.61	0.67	1	1.21
Receivables Turnover (Average Receivables)	10.74	10.4	12.17	14.86	10.56
Inventory Turnover (Average Inventory)	3.27	3.57	3.17	3.66	3.04
Short Term Liquidity
Current Ratio	3.26	1.69	2.78	5.85	5.55
Quick Ratio	3.09	1.38	2.43	4.78	4.68
Operating Cash Flow to Current Liabilities	1.92	0.81	3.47	6.72	0.49
Days Sales Outstanding (Average Receivables)	33.99	35.09	29.98	24.62	34.58
Days Outstanding Inventory (Average Inventory)	111.72	102.27	115.14	99.97	120.25
Average Days Payable Outstanding	133.1	139.86	141.33	92.75	91.92
Cash Conversion Cycle (Average Days)	12.6	-2.5	3.78	31.84	62.9
Long Term Solvency
Total Debt/Equity	0.78	27.58	11.4	1.52	1.5
Total Debt / Total Capital	0.78	21.62	10.23	1.49	1.48
LT Debt/Equity	0.64	21.86	5.93	0.82	0.52
Long-Term Debt / Total Capital	0.64	17.13	5.32	0.8	0.51
Total Liabilities / Total Assets	11.33	29.1	20	10.02	11.2
EBIT / Interest Expense	6.67	66.51	2.42	-36.13	-47.06
EBITDA / Interest Expense	15.38	100.21	9.82	-5.15	0.35
(EBITDA - Capex) / Interest Expense	11.75	83.58	1.59	-17.27	-0.39
Total Debt / EBITDA	0.06	1.78	1.07	-0.58	12.56
Net Debt / EBITDA	-1.53	0.85	-1	5.77	-124.84
Total Debt / (EBITDA - Capex)	0.08	2.14	6.61	-0.17	-11.21
Net Debt / (EBITDA - Capex)	-2	1.02	-6.2	1.72	111.46
Growth Over Prior Year
Total Revenues, 1 Yr. Growth %	12.17	34.41	13.41	-17.83	-37.26
Gross Profit, 1 Yr. Growth %	19.55	41.07	-2.52	-44.8	-34.38
EBITDA, 1 Yr. Growth %	20.9	33.17	-28.08	-76.48	-137.24
EBITA, 1 Yr. Growth %	96.14	102.59	-71.8	-21.88	-42.65
EBIT, 1 Yr. Growth %	96.14	102.59	-71.8	-21.88	-42.65
Earnings From Cont. Operations, 1 Yr. Growth %	35.29	183.3	65.94	-99.49	-34.19K
Net Income, 1 Yr. Growth %	253.76	-39.69	65.94	-99.49	-34.19K
Normalized Net Income, 1 Yr. Growth %	78.92	246.26	218.23	-105.44	2.26K
Diluted EPS Before Extra, 1 Yr. Growth %	17.81	154.17	65.98	-99.49	-34.2K
Accounts Receivable, 1 Yr. Growth %	68.5	21.15	-23.13	-45.14	49.38
Inventory, 1 Yr. Growth %	-55.05	142.65	65.29	-11.89	-44.33
Net Property, Plant and Equip., 1 Yr. Growth %	-28.22	107.23	-45.16	-44.16	-54.96
Total Assets, 1 Yr. Growth %	57.38	34.26	-2.58	-24.72	-33.94
Tangible Book Value, 1 Yr. Growth %	66.16	7.35	10.33	-15.33	-34.8
Common Equity, 1 Yr. Growth %	66.16	7.35	10.33	-15.33	-34.8
Cash From Operations, 1 Yr. Growth %	12.21	-19.95	298.52	-38.73	-95.08
Capital Expenditures, 1 Yr. Growth %	8.03	-6.97	284.11	-41.22	-97.34
Levered Free Cash Flow, 1 Yr. Growth %	118.2	-53.45	-136.97	-87.25	90.85
Unlevered Free Cash Flow, 1 Yr. Growth %	124.86	-54.43	-127.79	-88.24	79.36
Dividend Per Share, 1 Yr. Growth %	-9.09	0	480	-36.21	-
Compound Annual Growth Rate Over Two Years
Total Revenues, 2 Yr. CAGR %	-7.47	22.78	23.46	-3.47	-28.2
Gross Profit, 2 Yr. CAGR %	0.14	29.87	17.27	-26.8	-39.81
EBITDA, 2 Yr. CAGR %	6.42	26.89	-2.14	-53.7	-79.58
EBITA, 2 Yr. CAGR %	24.73	99.36	-24.42	29.66	-33.17
EBIT, 2 Yr. CAGR %	24.73	99.36	-24.42	29.66	-33.17
Earnings From Cont. Operations, 2 Yr. CAGR %	23.88	95.81	116.82	-90.8	31.85
Net Income, 2 Yr. CAGR %	168.54	46.07	0.04	-90.8	31.85
Normalized Net Income, 2 Yr. CAGR %	18.76	148.9	231.95	-71.03	10.88
Diluted EPS Before Extra, 2 Yr. CAGR %	15.5	73.05	105.4	-90.79	32.07
Accounts Receivable, 2 Yr. CAGR %	78.77	42.86	-3.5	-35.06	-9.48
Inventory, 2 Yr. CAGR %	-30.43	4.42	100.15	20.68	-29.97
Net Property, Plant and Equip., 2 Yr. CAGR %	-18.43	21.96	5.82	-44.66	-49.85
Total Assets, 2 Yr. CAGR %	28.36	45.36	14.58	-14.36	-29.48
Tangible Book Value, 2 Yr. CAGR %	31.55	33.56	8.83	-3.34	-25.7
Common Equity, 2 Yr. CAGR %	31.55	33.56	8.83	-3.34	-25.7
Cash From Operations, 2 Yr. CAGR %	9.46	-5.22	78.61	56.27	-82.64
Capital Expenditures, 2 Yr. CAGR %	-5.56	0.24	89.03	50.26	-87.49
Levered Free Cash Flow, 2 Yr. CAGR %	28.84	0.77	-57.85	-38.17	-47.54
Unlevered Free Cash Flow, 2 Yr. CAGR %	30.67	1.22	-63.85	-41.96	-46.05
Dividend Per Share, 2 Yr. CAGR %	0	-4.65	140.83	92.35	-
Compound Annual Growth Rate Over Three Years
Total Revenues, 3 Yr. CAGR %	-4.78	4.79	19.58	7.79	-16.38
Gross Profit, 3 Yr. CAGR %	-0.32	12.26	18.03	-8.91	-29.42
EBITDA, 3 Yr. CAGR %	5.25	14.68	5.01	-34.16	-66.38
EBITA, 3 Yr. CAGR %	26.06	46.63	3.87	50.45	-1.31
EBIT, 3 Yr. CAGR %	26.06	46.63	3.87	50.45	-1.31
Earnings From Cont. Operations, 3 Yr. CAGR %	30.38	63.23	85.3	-71.17	42.36
Net Income, 3 Yr. CAGR %	118.38	63.23	52.41	-82.78	42.36
Normalized Net Income, 3 Yr. CAGR %	25.67	69.66	170.14	-33.77	23.77
Diluted EPS Before Extra, 3 Yr. CAGR %	24.21	50.24	70.66	-72.16	42.53
Accounts Receivable, 3 Yr. CAGR %	15.57	57.01	16.2	-20.06	-14.28
Inventory, 3 Yr. CAGR %	-25.57	5.49	21.64	52.25	-6.76
Net Property, Plant and Equip., 3 Yr. CAGR %	-14.9	11.3	-7.02	-14.49	-48.33
Total Assets, 3 Yr. CAGR %	18.39	30.3	27.37	-0.39	-21.46
Tangible Book Value, 3 Yr. CAGR %	21.62	22.93	25.32	0.1	-15.23
Common Equity, 3 Yr. CAGR %	21.62	22.93	25.32	0.1	-15.23
Cash From Operations, 3 Yr. CAGR %	17.1	-1.38	52.98	25.03	-50.66
Capital Expenditures, 3 Yr. CAGR %	-12.25	-6.04	56.86	28.06	-60.82
Levered Free Cash Flow, 3 Yr. CAGR %	45.59	-8.24	-27.09	-43.15	-6.21
Unlevered Free Cash Flow, 3 Yr. CAGR %	45.75	-8.03	-33.52	-45.89	-5.88
Dividend Per Share, 3 Yr. CAGR %	49.38	0	74.05	54.67	-
Compound Annual Growth Rate Over Five Years
Total Revenues, 5 Yr. CAGR %	10.21	16.43	5.65	1.41	-2.49
Gross Profit, 5 Yr. CAGR %	14.47	22.51	6.37	-5.39	-9.93
EBITDA, 5 Yr. CAGR %	23.97	29.95	2.23	-20.22	-42.81
EBITA, 5 Yr. CAGR %	274.87	66.71	2.74	39.59	30.74
EBIT, 5 Yr. CAGR %	274.87	66.71	2.74	39.59	30.74
Earnings From Cont. Operations, 5 Yr. CAGR %	14.72	81.05	59.81	-48.34	61.72
Net Income, 5 Yr. CAGR %	56.33	81.05	59.81	-48.34	43.83
Normalized Net Income, 5 Yr. CAGR %	202.56	82.11	85.33	-16.34	63.68
Diluted EPS Before Extra, 5 Yr. CAGR %	5.48	71.67	51.89	-50.81	54.03
Accounts Receivable, 5 Yr. CAGR %	29.5	13.7	7.53	10.29	5.15
Inventory, 5 Yr. CAGR %	-6.06	5.49	10.55	11.3	-2.46
Net Property, Plant and Equip., 5 Yr. CAGR %	-9.93	2.9	-7.15	-16.09	-27.37
Total Assets, 5 Yr. CAGR %	12.45	17.02	16.85	10.24	0.55
Tangible Book Value, 5 Yr. CAGR %	17.06	14.67	16.33	11.66	1.67
Common Equity, 5 Yr. CAGR %	17.06	14.67	16.33	11.66	1.67
Cash From Operations, 5 Yr. CAGR %	34.31	35.67	38.64	18.56	-35.94
Capital Expenditures, 5 Yr. CAGR %	-16.75	-18.07	19.27	13.37	-42.95
Levered Free Cash Flow, 5 Yr. CAGR %	53.12	-3.35	-11.33	-21.14	-2.86
Unlevered Free Cash Flow, 5 Yr. CAGR %	54.28	-3.03	-16.55	-23.01	-2.49
Dividend Per Share, 5 Yr. CAGR %	37.97	37.97	80.83	29.91	-