|
Market Closed -
Swiss Exchange
01:35:10 15/08/26 am AEST
|
5-day change | 1st Jan Change | ||
| 189.32 CHF | +0.16% |
|
0.00% | -21.04% |
| 03:02am | Canada to loan quantum startup Xanadu $140 million to build manufacturing plant | RE |
| 01:14am | Pasqal shares leap as French quantum firm makes Nasdaq debut | RE |
Company Valuation: IBM
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 119,866 | 127,382 | 149,341 | 203,265 | 276,878 | 224,972 | - | - |
| Change | - | 6.27% | 17.24% | 36.11% | 36.22% | -18.75% | - | - |
| Enterprise Value (EV) 1 | 164,013 | 169,490 | 192,426 | 243,433 | 323,667 | 268,285 | 258,536 | 253,413 |
| Change | - | 3.34% | 13.53% | 26.51% | 32.96% | -17.11% | -3.63% | -1.98% |
| P/E | 21x | 78.3x | 20.1x | 34.2x | 26.5x | 23.4x | 21.2x | 18.9x |
| PBR | 6.34x | 5.8x | 6.64x | 7.46x | 8.5x | 5.84x | 5.04x | 4.35x |
| PEG | - | -1.1x | 0x | -1.6x | 0.4x | -2.65x | 2x | 1.5x |
| Capitalization / Revenue | 2.09x | 2.1x | 2.41x | 3.24x | 4.1x | 3.2x | 3.07x | 2.92x |
| EV / Revenue | 2.86x | 2.8x | 3.11x | 3.88x | 4.79x | 3.81x | 3.53x | 3.29x |
| EV / EBITDA | - | 11.5x | 12.5x | 14.8x | 16.9x | 13.3x | 12x | 11.1x |
| EV / EBIT | - | 17.1x | 17.4x | 21.6x | 22.9x | 17.9x | 16.2x | 14.4x |
| EV / FCF | 25.2x | 18.2x | 17.2x | 19.1x | 22x | 17.3x | 15.1x | 14x |
| FCF Yield | 3.97% | 5.48% | 5.83% | 5.24% | 4.55% | 5.77% | 6.64% | 7.12% |
| Dividend per Share 2 | 6.55 | 6.52 | 6.63 | 6.67 | 6.71 | 6.766 | 6.813 | 6.949 |
| Rate of return | 4.9% | 4.63% | 4.05% | 3.03% | 2.27% | 2.83% | 2.85% | 2.91% |
| EPS 2 | 6.35 | 1.8 | 8.14 | 6.43 | 11.17 | 10.19 | 11.25 | 12.65 |
| Distribution rate | 103% | 362% | 81.4% | 104% | 60.1% | 66.4% | 60.6% | 54.9% |
| Net sales 1 | 57,350 | 60,530 | 61,860 | 62,753 | 67,535 | 70,384 | 73,198 | 76,948 |
| EBITDA 1 | - | 14,739 | 15,447 | 16,400 | 19,200 | 20,153 | 21,555 | 22,784 |
| EBIT 1 | - | 9,937 | 11,052 | 11,263 | 14,126 | 14,973 | 15,999 | 17,606 |
| Net income 1 | 5,743 | 1,639 | 7,502 | 6,023 | 10,593 | 9,867 | 11,298 | 12,433 |
| Net Debt 1 | 44,147 | 42,108 | 43,085 | 40,168 | 46,789 | 43,313 | 33,564 | 28,440 |
| Reference price 2 | 133.66 | 140.89 | 163.55 | 219.83 | 296.21 | 238.79 | 238.79 | 238.79 |
| Nbr of stocks (in thousands) | 896,800 | 904,126 | 913,119 | 924,645 | 934,735 | 942,134 | - | - |
| Announcement Date | 24/1/22 | 25/1/23 | 24/1/24 | 29/1/25 | 28/1/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.44x | 3.81x | 13.31x | 2.83% | 225B | |
| 13.92x | 1.53x | 8.06x | 3.45% | 115B | |
| -115.12x | 18.31x | 105.89x | -.--% | 114B | |
| 14.56x | 2.66x | 10.03x | 5.64% | 85.18B | |
| 20.89x | 5.46x | 13.41x | 2.73% | 63.33B | |
| 14.56x | 2.12x | 8.98x | 5.35% | 47.1B | |
| 21.18x | 1.73x | 10.68x | 1.43% | 40.87B | |
| 20.56x | 1.56x | 9.88x | 0.9% | 39.42B | |
| 17.7x | 2.23x | 10.7x | 4.94% | 36.32B | |
| Average | 3.52x | 4.38x | 21.22x | 3.03% | 85.1B | |
| Weighted average by Cap. | -0.91x | 5.23x | 25.25x | 2.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IBM Stock
- IBM Stock
- Valuation IBM
Select your edition
All financial news and data tailored to specific country editions
