Valuation Hwa Fong Rubber Industrial Co., Ltd.

Stocks

End-of-day quote Taiwan S.E. Other stock markets 02/07/2026			5-day change	1st Jan Change
14.70 ^TWD	+0.34%		+1.03%	-1.67%

13/05	Hwa Fong Rubber Industrial Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
14/03	Hwa Fong Rubber Industrial Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	4,387	4,693	4,051	4,106	5,042	4,176
Change	-	6.98%	-13.69%	1.38%	22.79%	-17.17%
Enterprise Value (EV) ¹	4,961	5,585	4,390	3,056	3,965	3,064
Change	-	12.57%	-21.39%	-30.38%	29.72%	-22.71%
P/E	11.8x	13x	13.8x	9.74x	11.2x	12.9x
PBR	1.45x	1.54x	1.26x	1.19x	1.44x	1.19x
PEG	-	-4.32x	-0.7x	0.2x	1.69x	-0.5x
Capitalization / Revenue	0.9x	0.85x	0.75x	0.88x	1.02x	0.94x
EV / Revenue	1.02x	1.01x	0.81x	0.65x	0.8x	0.69x
EV / EBITDA	6.09x	6.14x	5.63x	4.7x	4.67x	4.67x
EV / EBIT	8.2x	7.98x	7.68x	6.72x	5.81x	6.31x
EV / FCF	14.6x	67.6x	7.81x	4.26x	44.7x	8.69x
FCF Yield	6.86%	1.48%	12.8%	23.5%	2.24%	11.5%
Dividend per Share ²	-	1	0.9	1.2	1.5	1
Rate of return	-	5.95%	6.21%	8.16%	8.31%	6.69%
EPS ²	1.33	1.29	1.05	1.51	1.61	1.16
Distribution rate	-	77.5%	85.7%	79.5%	93.2%	86.2%
Net sales ¹	4,883	5,541	5,414	4,674	4,941	4,456
EBITDA ¹	815.2	909.3	779.1	650.9	849.4	655.8
EBIT ¹	605.1	699.7	571.3	455.1	682	485.8
Net income ¹	371.6	362	294.5	422.3	450	324.9
Net Debt ¹	574.2	891.8	339.6	-1,050	-1,078	-1,112
Reference price ²	15.70	16.80	14.50	14.70	18.05	14.95
Nbr of stocks (in thousands)	279,349	279,349	279,349	279,349	279,349	279,349
Announcement Date	26/3/21	23/3/22	16/3/23	14/3/24	13/3/25	16/3/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HWA FONG RUBBER INDUSTRIAL CO., LTD.	-	-	-	-	129M
PIRELLI & C. S.P.A.	14.95x	1.27x	5.51x	3.7%	8.54B
MRF LIMITED	23.69x	1.88x	12.07x	0.18%	5.88B
HANKOOK TIRE & TECHNOLOGY CO., LTD.	5.81x	0.51x	3.03x	4.39%	5.33B
BALKRISHNA INDUSTRIES LIMITED	32.32x	4.11x	17.99x	0.73%	4.53B
CHENG SHIN RUBBER IND. CO., LTD.	19.81x	1.1x	6.71x	4.04%	3.22B
APOLLO TYRES LIMITED	18.21x	1.09x	7.45x	1.47%	3.05B
SHANDONG LINGLONG TYRE CO.,LTD.	12.22x	0.93x	6.82x	2.79%	2.28B
QINGDAO SENTURY TIRE CO., LTD.	8.8x	-	-	5.46%	2.04B
CEAT LIMITED	22.42x	1.18x	9.23x	0.96%	1.62B
Average	17.58x	1.51x	8.60x	2.63%	3.66B
Weighted average by Cap.	17.70x	1.57x	8.43x	2.63%