Valuation HocMon Trade

Stocks

End-of-day quote HANOI S.E. 27/10/2026			5-day change	1st Jan Change
32,000.00 ^VND	-1.23%		-1.23%	-5.04%

30/07	HocMon Trade Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
29/04	HocMon Trade Joint Stock Company Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	363,000	514,800	556,050
Change	-	41.82%	8.01%
Enterprise Value (EV) ¹	226,266	393,716	447,474
Change	-	74.01%	13.65%
P/E	11.4x	22.3x	21.4x
PBR	1.17x	1.7x	1.85x
PEG	-	-0.8x	1.7x
Capitalization / Revenue	0.35x	0.51x	0.55x
EV / Revenue	0.22x	0.39x	0.45x
EV / EBITDA	1.54x	9.79x	13.7x
EV / EBIT	4.99x	11.4x	16.7x
EV / FCF	24.6x	27.3x	-12.8x
FCF Yield	4.06%	3.66%	-7.81%
Dividend per Share ²	-	1,300	1,300
Rate of return	-	4.17%	3.86%
EPS ²	1,924	1,397	1,576
Distribution rate	-	93.1%	82.5%
Net sales ¹	1,042,187	1,014,753	1,004,989
EBITDA ¹	147,255	40,198	32,618
EBIT ¹	45,366	34,447	26,835
Net income ¹	46,169	30,655	29,487
Net Debt ¹	-136,733	-121,084	-108,576
Reference price ²	22,000.00	31,200.00	33,700.00
Nbr of stocks (in thousands)	16,500	16,500	16,500
Announcement Date	25/2/25	25/2/25	10/3/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HOCMON TRADE	-	-	-	-	20.42M
EXXONMOBIL HOLDINGS CORPORATION	14.03x	1.79x	7.45x	2.28%	748B
RELIANCE INDUSTRIES LTD	17.95x	1.5x	8.76x	0.51%	165B
BP PLC	7.55x	0.62x	2.63x	4.13%	128B
MARATHON PETROLEUM CORPORATION	6.71x	0.85x	4.77x	0.92%	124B
VALERO ENERGY CORPORATION	6.75x	0.66x	4.15x	1.24%	108B
PHILLIPS 66	8.34x	0.71x	5.73x	1.85%	109B
CHINA PETROLEUM & CHEMICAL CORPORATION	10.67x	0.33x	5.03x	6.65%	93.57B
SUNCOR ENERGY INC.	8.64x	1.97x	4.83x	2.23%	90.43B
IMPERIAL OIL LIMITED	11.58x	1.47x	7.52x	1.88%	63.07B
Average	10.25x	1.10x	5.65x	2.41%	162.9B
Weighted average by Cap.	11.91x	1.36x	6.38x	2.28%