Valuation HocMon Trade

Stocks

End-of-day quote HANOI S.E. 13/08/2026			5-day change	1st Jan Change
31,700.00 ^VND	-9.43%		-6.21%	-5.93%

30/07	HocMon Trade Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
29/04	HocMon Trade Joint Stock Company Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	363,000	514,800	556,050
Change	-	41.82%	8.01%
Enterprise Value (EV) ¹	226,266	393,716	447,474
Change	-	74.01%	13.65%
P/E	11.4x	22.3x	21.4x
PBR	1.17x	1.7x	1.85x
PEG	-	-0.8x	1.7x
Capitalization / Revenue	0.35x	0.51x	0.55x
EV / Revenue	0.22x	0.39x	0.45x
EV / EBITDA	1.54x	9.79x	13.7x
EV / EBIT	4.99x	11.4x	16.7x
EV / FCF	24.6x	27.3x	-12.8x
FCF Yield	4.06%	3.66%	-7.81%
Dividend per Share ²	-	1,300	-
Rate of return	-	4.17%	-
EPS ²	1,924	1,397	1,576
Distribution rate	-	93.1%	-
Net sales ¹	1,042,187	1,014,753	1,004,989
EBITDA ¹	147,255	40,198	32,618
EBIT ¹	45,366	34,447	26,835
Net income ¹	46,169	30,655	29,487
Net Debt ¹	-136,733	-121,084	-108,576
Reference price ²	22,000.00	31,200.00	33,700.00
Nbr of stocks (in thousands)	16,500	16,500	16,500
Announcement Date	25/2/25	25/2/25	10/3/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HOCMON TRADE	-	-	-	-	22.17M
EXXONMOBIL HOLDINGS CORPORATION	14.07x	1.69x	7.24x	2.6%	657B
RELIANCE INDUSTRIES LTD	20.63x	1.71x	9.93x	0.44%	189B
BP PLC	7.32x	0.58x	2.7x	4.76%	111B
MARATHON PETROLEUM CORPORATION	7.46x	0.75x	5.09x	1.17%	97.8B
VALERO ENERGY CORPORATION	8.18x	0.66x	5.02x	1.47%	95.08B
PHILLIPS 66	9.27x	0.63x	6.39x	2.25%	90.01B
CHINA PETROLEUM & CHEMICAL CORPORATION	10.24x	0.31x	4.85x	6.63%	85.53B
IMPERIAL OIL LIMITED	12.65x	1.5x	8.11x	1.88%	63.23B
REPSOL S.A.	6.08x	0.44x	3.14x	4.21%	32.89B
Average	10.66x	0.92x	5.83x	2.82%	142.07B
Weighted average by Cap.	12.78x	1.28x	6.69x	2.53%