Valuation HocMon Trade

Stocks

End-of-day quote HANOI S.E. 10/09/2026			5-day change	1st Jan Change
30,000.00 ^VND	+7.14%		-4.76%	-10.98%

30/07	HocMon Trade Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
29/04	HocMon Trade Joint Stock Company Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	363,000	514,800	556,050
Change	-	41.82%	8.01%
Enterprise Value (EV) ¹	226,266	393,716	447,474
Change	-	74.01%	13.65%
P/E	11.4x	22.3x	21.4x
PBR	1.17x	1.7x	1.85x
PEG	-	-0.8x	1.7x
Capitalization / Revenue	0.35x	0.51x	0.55x
EV / Revenue	0.22x	0.39x	0.45x
EV / EBITDA	1.54x	9.79x	13.7x
EV / EBIT	4.99x	11.4x	16.7x
EV / FCF	24.6x	27.3x	-12.8x
FCF Yield	4.06%	3.66%	-7.81%
Dividend per Share ²	-	1,300	-
Rate of return	-	4.17%	-
EPS ²	1,924	1,397	1,576
Distribution rate	-	93.1%	-
Net sales ¹	1,042,187	1,014,753	1,004,989
EBITDA ¹	147,255	40,198	32,618
EBIT ¹	45,366	34,447	26,835
Net income ¹	46,169	30,655	29,487
Net Debt ¹	-136,733	-121,084	-108,576
Reference price ²	22,000.00	31,200.00	33,700.00
Nbr of stocks (in thousands)	16,500	16,500	16,500
Announcement Date	25/2/25	25/2/25	10/3/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
HOCMON TRADE	-	-	-	-	17.83M
EXXONMOBIL HOLDINGS CORPORATION	14.34x	1.71x	7.31x	2.53%	675B
RELIANCE INDUSTRIES LTD	19.93x	1.64x	9.58x	0.46%	182B
BP PLC	7.46x	0.6x	2.74x	4.52%	117B
MARATHON PETROLEUM CORPORATION	7.79x	0.82x	5.29x	1.02%	112B
VALERO ENERGY CORPORATION	9.05x	0.77x	5.64x	1.25%	112B
PHILLIPS 66	9.73x	0.71x	7x	1.95%	104B
CHINA PETROLEUM & CHEMICAL CORPORATION	11.73x	0.39x	6.08x	6.02%	96.01B
SUNCOR ENERGY INC.	9.6x	1.88x	4.81x	2.54%	80.69B
IMPERIAL OIL LIMITED	12.08x	1.45x	7.97x	1.88%	63.65B
Average	11.30x	1.11x	6.27x	2.46%	154.24B
Weighted average by Cap.	12.80x	1.33x	6.76x	2.38%