Valuation Hess Midstream LP

Stocks

Market Closed - NYSE Other stock markets 06:00:02 12/08/26 am AEST			5-day change	1st Jan Change
40.54 ^USD	-0.20%		-0.56%	+17.51%

04/08	Hess Midstream LP, Q2 2026 Earnings Call, Aug 03, 2026
04/08	Hess Midstream LP Provides Earnings Guidance for the Third Quarter of 2026 and Maintains Earnings Guidance for the Full Year 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	930.1	1,317	2,162	3,854	4,464	5,214	-	-
Change	-	41.55%	64.23%	78.24%	15.84%	16.79%	-	-
Enterprise Value (EV) ¹	3,491	4,199	5,368	7,321	8,234	8,859	8,670	8,565
Change	-	20.27%	27.84%	36.38%	12.47%	7.59%	-2.14%	-1.21%
P/E	15.7x	14.9x	15.2x	14.9x	12.1x	14.7x	13.9x	13.5x
PBR	34.3x	29.3x	21x	15.2x	12.6x	16.7x	17.5x	17.9x
PEG	-	1x	4.36x	0.8x	0.8x	-4.72x	2.42x	4.95x
Capitalization / Revenue	0.77x	1.03x	1.6x	2.58x	2.75x	3.24x	3.12x	3.02x
EV / Revenue	2.9x	3.29x	3.98x	4.9x	5.08x	5.5x	5.19x	4.95x
EV / EBITDA	3.84x	4.27x	5.25x	6.44x	6.65x	7.13x	6.75x	6.51x
EV / EBIT	4.8x	5.31x	6.57x	7.97x	8.17x	8.82x	8.24x	7.85x
EV / FCF	5.98x	6.74x	8.65x	11.2x	10.6x	9.84x	9.27x	9.05x
FCF Yield	16.7%	14.8%	11.6%	8.95%	9.46%	10.2%	10.8%	11.1%
Dividend per Share ²	1.984	2.237	2.438	2.705	2.966	2.977	3.199	3.376
Rate of return	7.18%	7.48%	7.71%	7.31%	8.6%	7.33%	7.88%	8.31%
EPS ²	1.76	2.01	2.08	2.49	2.86	2.771	2.93	3.01
Distribution rate	113%	111%	117%	109%	104%	107%	109%	112%
Net sales ¹	1,204	1,275	1,349	1,496	1,621	1,609	1,670	1,729
EBITDA ¹	908.5	982.9	1,022	1,136	1,238	1,243	1,284	1,315
EBIT ¹	727.2	791.2	816.9	919	1,008	1,004	1,052	1,091
Net income ¹	46.4	83.9	118.6	223.1	352.9	380	397.2	417.4
Net Debt ¹	2,561	2,882	3,206	3,468	3,770	3,645	3,456	3,351
Reference price ²	27.63	29.92	31.63	37.03	34.50	40.62	40.62	40.62
Nbr of stocks (in thousands)	33,663	44,003	68,358	104,071	129,392	128,351	-	-
Announcement Date	26/1/22	25/1/23	31/1/24	29/1/25	2/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HESS MIDSTREAM LP	14.66x	5.5x	7.13x	7.83%	5.21B
ENBRIDGE INC.	25.08x	3.28x	13.23x	5.42%	112B
WILLIAMS COMPANIES, INC.	29.52x	10.02x	14.31x	2.93%	87.88B
ENTERPRISE PRODUCTS PARTNERS L.P.	12.79x	1.85x	10.6x	5.91%	82.04B
KINDER MORGAN, INC.	20.54x	5.56x	11.33x	3.8%	69.9B
TC ENERGY CORPORATION	22.03x	9.51x	12.83x	3.97%	66.05B
MPLX LP	13.7x	6.38x	11.62x	7.78%	59.51B
TARGA RESOURCES CORP.	24.02x	3.98x	13.05x	1.87%	57.08B
ONEOK, INC.	15.62x	2.17x	10.74x	4.76%	56.95B
CHENIERE ENERGY PARTNERS, L.P.	16.39x	4.12x	11.61x	4.74%	32.56B
Average	19.43x	5.24x	11.64x	4.9%	62.96B
Weighted average by Cap.	20.71x	5.26x	12.26x	4.63%