Company Valuation: Harvard Bioscience, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 287.7 115.4 228.4 92.03 29.81 36.56 -
Change - -59.89% 97.92% -59.7% -67.6% 22.61% -
Enterprise Value (EV) 287.7 115.4 228.4 92.03 29.81 36.56 36.56
Change - -59.89% 97.92% -59.7% -67.6% 22.61% 0%
P/E -705x -12x -66.9x -7.54x -0.52x -4.13x -17.3x
PBR 3.65x 1.64x 3.18x 1.47x 2.16x 5.46x 7.65x
PEG - -0x 1x -0x -0x 0x 0.2x
Capitalization / Revenue 2.42x 1.02x 2.03x 0.98x 0.34x 0.41x 0.39x
EV / Revenue 0x 0x 0x 0x 0x 0.41x 0.39x
EV / EBITDA 0x 0x 0x 0x 0x 4.2x 4.3x
EV / EBIT 0x 0x 0x 0x 0x 5.8x 4.06x
EV / FCF 0x -0x 0x -0x 0x -45.7x 20.3x
FCF Yield 0.02% -0.38% 5.36% -1.31% 18.3% -2.19% 4.92%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.1 -2.3 -0.8 -2.8 -12.8 -1.945 -0.465
Distribution rate - - - - - - -
Net sales 1 118.9 113.3 112.2 94.14 86.55 89.8 94.55
EBITDA 1 18.5 10.84 14.55 7.196 8.081 8.7 8.5
EBIT 1 16.72 9.497 13.11 5.294 6.163 6.3 9
Net income 1 -0.288 -9.516 -3.415 -12.4 -56.7 -8.9 -2.2
Net Debt - - - - - - -
Reference price 2 70.500 27.700 53.500 21.100 6.688 8.030 8.030
Nbr of stocks (in thousands) 4,081 4,166 4,269 4,362 4,458 4,552 -
Announcement Date 8/3/22 9/3/23 7/3/24 12/3/25 12/3/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-4.13x - - - 36.56M
30.31x5.36x20.53x0.3% 225B
33.76x6.12x19.41x0.7% 141B
40.01x10.53x23.25x-.--% 130B
16.22x3.33x10.84x-.--% 62.29B
18.99x2.29x11.51x2.68% 49.39B
33.34x6.66x21.06x-.--% 48.63B
28.62x5.68x19.3x0.7% 41.42B
71.49x6.83x20.81x-.--% 40.12B
18.7x5.21x13.45x1.22% 31.23B
Average 28.73x 5.78x 17.80x 0.62% 76.97B
Weighted average by Cap. 32.49x 6.18x 19.12x 0.48%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. HBIO Stock
  4. Valuation Harvard Bioscience, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!