|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 131.33 USD | +2.88% |
|
+22.77% | -32.75% |
| 09/06 | Guidewire Says Santam Goes Live on Its Cloud Insurance Platform | MT |
| 09/06 | Peel Mutual Insurance Company Selects Guidewire Cloud and Guidewire Embedded Intelligent Ai Assistant | CI |
Company Valuation: Guidewire Software, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,579 | 6,514 | 6,908 | 12,405 | 19,047 | 10,628 | - | - |
| Change | - | -32% | 6.05% | 79.57% | 53.54% | -44.2% | - | - |
| Enterprise Value (EV) 1 | 8,692 | 6,514 | 6,507 | 11,675 | 18,238 | 10,164 | 9,924 | 9,627 |
| Change | - | -25.06% | -0.12% | 79.43% | 56.22% | -44.27% | -2.36% | -2.99% |
| P/E | -146x | -36x | -62.4x | -2,144x | 279x | 72.3x | 60.1x | 41.6x |
| PBR | 6.23x | - | 5.81x | 9.28x | 13.3x | 9.25x | 6.69x | 4.93x |
| PEG | - | -0x | 1.7x | 22.6x | -0x | 1x | 3x | 0.9x |
| Capitalization / Revenue | 12.9x | 8.02x | 7.63x | 12.7x | 15.8x | 7.21x | 6.22x | 5.4x |
| EV / Revenue | 11.7x | 8.02x | 7.19x | 11.9x | 15.2x | 6.89x | 5.81x | 4.89x |
| EV / EBITDA | 202x | -252x | 220x | 100x | 80.5x | 29.5x | 22.8x | 16.7x |
| EV / EBIT | 334x | -144x | 557x | 117x | 87.6x | 31.7x | 24.5x | 18.3x |
| EV / FCF | 105x | -109x | 310x | 65.9x | 65x | 29.6x | 23.5x | 18.3x |
| FCF Yield | 0.95% | -0.92% | 0.32% | 1.52% | 1.54% | 3.38% | 4.25% | 5.48% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.79 | -2.16 | -1.36 | -0.07 | 0.81 | 1.765 | 2.123 | 3.066 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 743.3 | 812.6 | 905.3 | 980.5 | 1,202 | 1,474 | 1,708 | 1,968 |
| EBITDA 1 | 42.98 | -25.83 | 29.63 | 116.3 | 226.6 | 344.1 | 434.9 | 575.3 |
| EBIT 1 | 25.99 | -45.29 | 11.68 | 99.5 | 208.2 | 320.5 | 405.9 | 525.6 |
| Net income 1 | -66.51 | -180.4 | -111.9 | -6.103 | 69.8 | 153.9 | 182.2 | 255.8 |
| Net Debt 1 | -887.4 | - | -401.5 | -730.6 | -808.6 | -464.1 | -703.9 | -1,001 |
| Reference price 2 | 115.20 | 77.72 | 84.82 | 150.07 | 226.22 | 127.65 | 127.65 | 127.65 |
| Nbr of stocks (in thousands) | 83,155 | 83,816 | 81,445 | 82,663 | 84,195 | 83,256 | - | - |
| Announcement Date | 2/9/21 | 6/9/22 | 7/9/23 | 5/9/24 | 4/9/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 72.32x | 6.89x | 29.53x | -.--% | 10.63B | |
| 22.31x | 6.09x | 10.79x | 1.42% | 410B | |
| 19.44x | 4.05x | 12.66x | 1.91% | 187B | |
| 53.18x | 6.3x | 17.32x | -.--% | 109B | |
| 31.68x | 3.01x | 10.84x | 0.21% | 39.84B | |
| 4.31x | 77.99x | 660.55x | -.--% | 32.84B | |
| 31.81x | 12.4x | 20.21x | -.--% | 27.98B | |
| 32.3x | 1.96x | 17.88x | -.--% | 16.64B | |
| 23.41x | 3.35x | 11.28x | - | 12.26B | |
| 19.01x | 3.25x | 11.93x | 2.75% | 10.09B | |
| Average | 30.98x | 12.53x | 80.30x | 0.7% | 85.72B | |
| Weighted average by Cap. | 26.46x | 8.34x | 37.62x | 1.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GWRE Stock
- Valuation Guidewire Software, Inc.
Select your edition
All financial news and data tailored to specific country editions
