|
Market Closed -
Other stock markets
|
After hours 10:00:00 am | |||
| 134.47 USD | +5.34% |
|
170.50 | +26.79% |
| 09/06 | Guidewire Says Santam Goes Live on Its Cloud Insurance Platform | MT |
| 09/06 | Peel Mutual Insurance Company Selects Guidewire Cloud and Guidewire Embedded Intelligent Ai Assistant | CI |
Company Valuation: Guidewire Software, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,579 | 6,514 | 6,908 | 12,405 | 19,047 | 11,195 | - | - |
| Change | - | -32% | 6.05% | 79.57% | 53.54% | -41.22% | - | - |
| Enterprise Value (EV) 1 | 8,692 | 6,514 | 6,507 | 11,675 | 18,238 | 10,731 | 10,492 | 10,195 |
| Change | - | -25.06% | -0.12% | 79.43% | 56.22% | -41.16% | -2.23% | -2.83% |
| P/E | -146x | -36x | -62.4x | -2,144x | 279x | 76.2x | 63.3x | 43.9x |
| PBR | 6.23x | - | 5.81x | 9.28x | 13.3x | 9.74x | 7.05x | 5.19x |
| PEG | - | -0x | 1.7x | 22.6x | -0x | 1x | 3.1x | 1x |
| Capitalization / Revenue | 12.9x | 8.02x | 7.63x | 12.7x | 15.8x | 7.59x | 6.55x | 5.69x |
| EV / Revenue | 11.7x | 8.02x | 7.19x | 11.9x | 15.2x | 7.28x | 6.14x | 5.18x |
| EV / EBITDA | 202x | -252x | 220x | 100x | 80.5x | 31.2x | 24.1x | 17.7x |
| EV / EBIT | 334x | -144x | 557x | 117x | 87.6x | 33.5x | 25.9x | 19.4x |
| EV / FCF | 105x | -109x | 310x | 65.9x | 65x | 31.3x | 24.9x | 19.3x |
| FCF Yield | 0.95% | -0.92% | 0.32% | 1.52% | 1.54% | 3.2% | 4.02% | 5.17% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.79 | -2.16 | -1.36 | -0.07 | 0.81 | 1.765 | 2.123 | 3.066 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 743.3 | 812.6 | 905.3 | 980.5 | 1,202 | 1,474 | 1,708 | 1,968 |
| EBITDA 1 | 42.98 | -25.83 | 29.63 | 116.3 | 226.6 | 344.1 | 434.9 | 575.3 |
| EBIT 1 | 25.99 | -45.29 | 11.68 | 99.5 | 208.2 | 320.5 | 405.9 | 525.6 |
| Net income 1 | -66.51 | -180.4 | -111.9 | -6.103 | 69.8 | 153.9 | 182.2 | 255.8 |
| Net Debt 1 | -887.4 | - | -401.5 | -730.6 | -808.6 | -464.1 | -703.9 | -1,001 |
| Reference price 2 | 115.20 | 77.72 | 84.82 | 150.07 | 226.22 | 134.47 | 134.47 | 134.47 |
| Nbr of stocks (in thousands) | 83,155 | 83,816 | 81,445 | 82,663 | 84,195 | 83,256 | - | - |
| Announcement Date | 2/9/21 | 6/9/22 | 7/9/23 | 5/9/24 | 4/9/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 76.18x | 7.28x | 31.18x | -.--% | 11.2B | |
| 21.96x | 6.02x | 10.62x | 1.45% | 404B | |
| 19.56x | 4.07x | 12.74x | 1.9% | 189B | |
| 53.44x | 6.33x | 17.41x | -.--% | 110B | |
| 33.01x | 3.13x | 11.28x | 0.2% | 41.51B | |
| 4.65x | 83.2x | 704.68x | -.--% | 35.43B | |
| 33.5x | 12.99x | 21.16x | -.--% | 29.47B | |
| 32.42x | 1.97x | 17.96x | -.--% | 16.71B | |
| 23.61x | 3.37x | 11.37x | - | 12.36B | |
| 18.84x | 3.22x | 11.84x | 2.78% | 10.06B | |
| Average | 31.72x | 13.16x | 85.02x | 0.7% | 85.98B | |
| Weighted average by Cap. | 26.56x | 8.78x | 41.38x | 1.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GWRE Stock
- Valuation Guidewire Software, Inc.
Select your edition
All financial news and data tailored to specific country editions
