Valuation GTN Industries Limited

Stocks

Market Closed - Bombay S.E. 08:02:31 01/10/26 pm AEST			5-day change	1st Jan Change
22.94 ^INR	-4.38%		-3.61%	+10.66%

12/08	GTN Industries Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05/06	GTN Industries Limited announced that it expects to receive INR 59.030928 million in funding	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	198.4	862.1	430.8	524.6	445.2	347.8
Change	-	334.57%	-50.03%	21.78%	-15.15%	-21.87%
Enterprise Value (EV) ¹	1,857	1,719	715.1	817.6	706.9	692
Change	-	-7.46%	-58.4%	14.35%	-13.54%	-2.12%
P/E	-3.19x	2.49x	2.77x	-8.3x	-9.59x	-3.24x
PBR	0.43x	1.07x	0.45x	0.6x	0.53x	0.48x
PEG	-	-0x	-0.1x	0x	0.4x	-0x
Capitalization / Revenue	0.06x	0.18x	0.14x	0.28x	0.26x	0.22x
EV / Revenue	0.6x	0.36x	0.23x	0.44x	0.41x	0.43x
EV / EBITDA	7.64x	2.04x	2.31x	-75.1x	37.5x	-10.4x
EV / EBIT	12.1x	2.19x	2.61x	-17.1x	-37.2x	-6.44x
EV / FCF	29.5x	-66x	1.39x	49.5x	16.2x	-13.1x
FCF Yield	3.39%	-1.52%	71.9%	2.02%	6.17%	-7.62%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-3.549	19.76	8.871	-3.605	-2.647	-6.111
Distribution rate	-	-	-	-	-	-
Net sales ¹	3,102	4,809	3,139	1,854	1,725	1,606
EBITDA ¹	243	841.9	310	-10.89	18.86	-66.69
EBIT ¹	154	783.2	274.3	-47.93	-18.98	-107.4
Net income ¹	-62.25	346.5	155.6	-63.22	-46.44	-107.2
Net Debt ¹	1,659	856.8	284.3	293	261.8	344.1
Reference price ²	11.31	49.15	24.56	29.91	25.38	19.83
Nbr of stocks (in thousands)	17,540	17,540	17,540	17,540	17,540	17,540
Announcement Date	2/9/21	2/9/22	4/9/23	28/7/25	26/8/25	2/9/26