Valuation Gopeng

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 06:57:32 18/06/26 pm AEST			5-day change	1st Jan Change
0.7950 ^MYR	-0.62%		-4.79%	+3.92%

05/06	Gopeng Berhad Reports Production Results for Its Subsidiary Kb Estates Sdn. Bhd., for the Month of May 2026	CI
27/05	Gopeng Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	178.9	165.4	161.4	137.2	205.8	308.7
Change	-	-7.52%	-2.44%	-15%	50%	50%
Enterprise Value (EV) ¹	93.66	90.48	95.78	76.72	160.7	265.1
Change	-	-3.4%	5.86%	-19.9%	109.52%	64.93%
P/E	-27.1x	-71.6x	-44.7x	-174x	8.59x	-43.1x
PBR	0.63x	0.6x	0.6x	0.36x	0.52x	0.8x
PEG	-	1.1x	-0.8x	2.2x	-0x	0x
Capitalization / Revenue	19.4x	11.5x	12.5x	15.3x	0.74x	8.96x
EV / Revenue	10.2x	6.29x	7.44x	8.56x	0.58x	7.69x
EV / EBITDA	-14.8x	121x	-27.8x	-21.9x	3.6x	14.6x
EV / EBIT	-7.6x	-27.7x	-13.1x	-10.4x	4.86x	94.6x
EV / FCF	-12.6x	-22.8x	-39.4x	0.49x	0.76x	85.7x
FCF Yield	-7.91%	-4.39%	-2.54%	205%	132%	1.17%
Dividend per Share ²	0.0133	0.015	0.01	0.01	0.01	0.01
Rate of return	3%	3.66%	2.5%	2.94%	1.96%	1.31%
EPS ²	-0.0163	-0.005724	-0.008957	-0.001958	0.0593	-0.0178
Distribution rate	-81.4%	-262%	-112%	-511%	16.9%	-56.3%
Net sales ¹	9.219	14.39	12.88	8.963	276.2	34.46
EBITDA ¹	-6.324	0.7486	-3.448	-3.507	44.6	18.13
EBIT ¹	-12.32	-3.264	-7.318	-7.399	33.1	2.802
Net income ¹	-6.591	-2.31	-3.614	-0.7904	23.94	-7.169
Net Debt ¹	-85.22	-74.96	-65.62	-60.47	-45.04	-43.56
Reference price ²	0.4433	0.4100	0.4000	0.3400	0.5100	0.7650
Nbr of stocks (in thousands)	403,490	403,490	403,490	403,490	403,490	403,490
Announcement Date	31/5/21	28/4/22	28/4/23	30/4/24	30/4/25	30/4/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GOPENG	-	-	-	-	77.9M
WENS FOODSTUFF GROUP CO., LTD.	30.24x	0.91x	9.91x	0.91%	12.17B
CHAROEN POKPHAND FOODS	7.96x	1.13x	9.16x	5.36%	4.78B
QL RESOURCES	29.9x	1.93x	14.65x	1.32%	3.4B
KWS SAAT SE & CO. KGAA	11.59x	1.27x	5.98x	2.16%	2.51B
BIOMAR GROUP A/S	13.04x	0.75x	8.39x	-	1.65B
Average	18.54x	1.20x	9.62x	2.44%	4.1B
Weighted average by Cap.	22.77x	1.12x	9.91x	2.04%