|
Market Closed -
NSE India S.E.
11:22:03 30/10/26 pm AEDT
|
5-day change | 1st Jan Change | ||
| 629.30 INR | -2.61% |
|
-6.69% | -15.20% |
| 26/10 | Gap apparel supplier Gokaldas eyes doubling Europe exports share to cut US reliance | RE |
| 13/08 | India's goods trade deficit hits 6-month high as imports rise amid Middle East conflict | RE |
Company Valuation: Gokaldas Exports Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 23,844 | 21,566 | 44,742 | 57,627 | 42,498 | 46,111 | - | - |
| Change | - | -9.56% | 107.47% | 28.8% | -26.25% | 8.5% | - | - |
| Enterprise Value (EV) 1 | 23,844 | 22,870 | 51,517 | 64,418 | 48,024 | 51,852 | 51,319 | 51,271 |
| Change | - | -4.09% | 125.26% | 25.04% | -25.45% | 7.97% | -1.03% | -0.09% |
| P/E | 18.3x | 13.1x | 34.4x | 37.6x | 44.3x | 23.6x | 15.1x | 11.6x |
| PBR | 3.37x | 2.43x | 3.46x | 2.77x | 1.97x | 1.83x | 1.66x | 1.61x |
| PEG | - | 0.6x | -1.4x | 8.2x | -1.1x | 0x | 0.3x | 0.4x |
| Capitalization / Revenue | 1.33x | 0.97x | 1.88x | 1.49x | 1.07x | 0.97x | 0.8x | 0.7x |
| EV / Revenue | 1.33x | 1.03x | 2.17x | 1.67x | 1.2x | 1.09x | 0.89x | 0.78x |
| EV / EBITDA | 11.6x | 8.45x | 20.3x | 16.7x | 11.6x | 10.7x | 7.83x | 6.42x |
| EV / EBIT | 16.3x | 11.5x | 31.2x | 25x | 19.4x | 16.7x | 11.4x | 8.65x |
| EV / FCF | 63.8x | 9.44x | -5.96x | -49.2x | -28.2x | 31.7x | 23.6x | 24.8x |
| FCF Yield | 1.57% | 10.6% | -16.8% | -2.03% | -3.55% | 3.15% | 4.25% | 4.03% |
| Dividend per Share 2 | - | - | 1 | - | - | 1.25 | 1.25 | 1 |
| Rate of return | - | - | 0.14% | - | - | 0.2% | 0.2% | 0.16% |
| EPS 2 | 22.14 | 27.2 | 20.51 | 21.45 | 13.11 | 26.69 | 41.62 | 54.05 |
| Distribution rate | - | - | 4.88% | - | - | 4.68% | 3% | 1.85% |
| Net sales 1 | 17,903 | 22,222 | 23,789 | 38,642 | 39,876 | 47,735 | 57,498 | 65,991 |
| EBITDA 1 | 2,055 | 2,708 | 2,540 | 3,865 | 4,142 | 4,826 | 6,550 | 7,989 |
| EBIT 1 | 1,466 | 1,990 | 1,652 | 2,581 | 2,473 | 3,114 | 4,488 | 5,928 |
| Net income 1 | 1,171 | 1,730 | 1,310 | 1,585 | 1,001 | 2,149 | 3,199 | 4,078 |
| Net Debt 1 | - | 1,304 | 6,775 | 6,791 | 5,526 | 5,740 | 5,208 | 5,160 |
| Reference price 2 | 404.30 | 356.00 | 705.90 | 806.35 | 580.20 | 629.30 | 629.30 | 629.30 |
| Nbr of stocks (in thousands) | 58,977 | 60,578 | 63,383 | 71,466 | 73,247 | 73,274 | - | - |
| Announcement Date | 29/4/22 | 25/5/23 | 26/5/24 | 21/5/25 | 22/5/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.58x | 1.09x | 10.74x | 0.2% | 486M | |
| 17.57x | 2.66x | 8.91x | 3.34% | 213B | |
| 29.75x | 7.34x | 16.29x | 1.43% | 151B | |
| 24.11x | 3.84x | 13.49x | 2.4% | 118B | |
| 61.35x | 4.44x | 40.68x | 0.42% | 41.59B | |
| 11.65x | 1.72x | 5.9x | 3.97% | 26.5B | |
| 21.16x | 2.8x | 14.24x | 0.99% | 23.41B | |
| 10.24x | 1.18x | 7.61x | 7.16% | 13.85B | |
| 18.48x | 3.51x | 8.76x | 3.17% | 13.1B | |
| Average | 24.21x | 3.18x | 14.07x | 2.56% | 66.85B | |
| Weighted average by Cap. | 24.68x | 4.14x | 13.91x | 2.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GOKEX Stock
- Valuation Gokaldas Exports Limited
Select your edition
All financial news and data tailored to specific country editions
