|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 8.975 USD | +0.39% |
|
-2.13% | +4.36% |
| 29/06 | Global Net Lease Sells $74 Million Assets Since Q1, Advances Office Exit Strategy | MT |
| 18/06 | Global Net Lease, Inc. announces Quarterly dividend, payable on July 17, 2026 | CI |
Company Valuation: Global Net Lease, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,578 | 1,305 | 2,286 | 1,681 | 1,884 | 1,893 | - | - |
| Change | - | -17.35% | 75.25% | -26.47% | 12.06% | 0.49% | - | - |
| Enterprise Value (EV) 1 | 3,424 | 1,305 | 7,272 | 5,975 | 4,207 | 4,214 | 4,193 | 4,174 |
| Change | - | -61.9% | 457.43% | -17.83% | -29.59% | 0.17% | -0.5% | -0.45% |
| P/E | -76.4x | - | -5.82x | -9.61x | -7.11x | -52.6x | -149x | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | 0.2x | -0.1x | 0.6x | 2.3x | - |
| Capitalization / Revenue | 4.03x | 3.44x | 4.44x | 2.09x | 3.31x | 4.23x | 3.94x | 3.99x |
| EV / Revenue | 8.75x | 3.44x | 14.1x | 7.42x | 7.38x | 9.41x | 8.73x | 8.81x |
| EV / EBITDA | 11.5x | 4.53x | 18.5x | 9.8x | 9.51x | 12.2x | 11.2x | 11.3x |
| EV / EBIT | 26.8x | 13x | -530x | 40x | 24.2x | 26.5x | 23.2x | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.6 | 1.6 | 1.55 | 1.18 | 0.845 | 0.76 | 0.76 | 0.76 |
| Rate of return | 10.5% | 12.7% | 15.6% | 16.2% | 9.83% | 8.5% | 8.5% | 8.5% |
| EPS 2 | -0.2 | - | -1.71 | -0.76 | -1.21 | -0.17 | -0.06 | - |
| Distribution rate | -800% | - | -90.6% | -155% | -69.8% | -447% | -1,267% | - |
| Net sales 1 | 391.2 | 378.9 | 515.1 | 805 | 569.8 | 447.6 | 480.2 | 474 |
| EBITDA 1 | 297 | 288.1 | 392.5 | 609.8 | 442.3 | 346.4 | 374.4 | 369 |
| EBIT 1 | 128 | 100.2 | -13.71 | 149.5 | 173.8 | 159.1 | 181 | - |
| Net income 1 | -8.698 | -8.363 | -239.3 | -175.3 | -269.2 | -49.95 | -32.56 | -58 |
| Net Debt 1 | 1,845 | - | 4,986 | 4,294 | 2,323 | 2,321 | 2,300 | 2,281 |
| Reference price 2 | 15.280 | 12.570 | 9.950 | 7.300 | 8.600 | 8.940 | 8.940 | 8.940 |
| Nbr of stocks (in thousands) | 103,299 | 103,782 | 229,770 | 230,296 | 219,062 | 211,763 | - | - |
| Announcement Date | 24/2/22 | 23/2/23 | 27/2/24 | 27/2/25 | 25/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -52.59x | 9.41x | 12.17x | 8.5% | 1.89B | |
| 35.19x | 15.45x | 20x | 3.96% | 73.8B | |
| 31.25x | 11.66x | 16.34x | 4.06% | 17.42B | |
| 32.98x | 12.02x | 18.1x | 3.74% | 14.85B | |
| 14.73x | 10.81x | 15.7x | 6.8% | 12.19B | |
| 27.42x | 10.49x | 15.41x | 3.85% | 9.88B | |
| 39.79x | 15.64x | 18.89x | 4.15% | 9.23B | |
| 23.1x | 14.33x | 15.77x | 5.13% | 9B | |
| 12.03x | 17.3x | 19.02x | 4.71% | 8.37B | |
| -172.25x | 12.42x | 18.68x | 2.67% | 7.66B | |
| Average | -0.84x | 12.95x | 17.01x | 4.76% | 16.43B | |
| Weighted average by Cap. | 20.32x | 13.93x | 18.35x | 4.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GNL Stock
- Valuation Global Net Lease, Inc.
Select your edition
All financial news and data tailored to specific country editions
