|
Market Closed -
BME
01:35:06 03/10/26 am AEST
|
5-day change | 1st Jan Change | ||
| 2.680 EUR | +0.56% |
|
+2.68% | -19.03% |
| 24/07 | Global Dominion Access, S.A. Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 23/07 | Global Dominion Access, S.A., H1 2026 Earnings Call, Jul 23, 2026 |
Company Valuation: Global Dominion Access, S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 752.9 | 547.3 | 502.7 | 419.9 | 496.4 | 401.9 | - | - |
| Change | - | -27.31% | -8.15% | -16.47% | 18.22% | -19.03% | - | - |
| Enterprise Value (EV) 1 | 687 | 708.3 | 577.7 | 602.8 | 633 | 521 | 461.7 | 432.4 |
| Change | - | 3.11% | -18.45% | 4.35% | 5.01% | -17.68% | -11.38% | -6.36% |
| P/E | 17.8x | 17.9x | 11.4x | 10.4x | 30.1x | 14x | 11.7x | 9.8x |
| PBR | 2.2x | - | 1.66x | 1.41x | 1.93x | 1.42x | 1.35x | 1.27x |
| PEG | - | -0.7x | 0.2x | -1.18x | -0.5x | 0.2x | 0.6x | 0.5x |
| Capitalization / Revenue | 0.73x | 0.45x | 0.42x | 0.36x | 0.47x | 0.37x | 0.34x | 0.33x |
| EV / Revenue | 0.66x | 0.58x | 0.48x | 0.52x | 0.61x | 0.47x | 0.4x | 0.36x |
| EV / EBITDA | 6.17x | 5.76x | 3.99x | 4x | 4.42x | 3.45x | 2.89x | 2.56x |
| EV / EBIT | 10.7x | 9.5x | 7.33x | 7.15x | 9.13x | 6.94x | 5.64x | 4.83x |
| EV / FCF | 10.7x | 12.4x | 23x | 78.7x | 12.8x | 7.79x | 5.02x | 4.23x |
| FCF Yield | 9.37% | 8.03% | 4.35% | 1.27% | 7.82% | 12.8% | 19.9% | 23.6% |
| Dividend per Share 2 | 0.0876 | 0.08 | 0.0986 | 0.0978 | 0.0529 | 0.0733 | 0.0967 | 0.1033 |
| Rate of return | 1.87% | 2.23% | 2.93% | 3.49% | 1.6% | 2.74% | 3.61% | 3.86% |
| EPS 2 | 0.263 | 0.2 | 0.296 | 0.27 | 0.11 | 0.1911 | 0.2297 | 0.2735 |
| Distribution rate | 33.3% | 40% | 33.3% | 36.2% | 48.1% | 38.4% | 42.1% | 37.8% |
| Net sales 1 | 1,035 | 1,227 | 1,193 | 1,153 | 1,045 | 1,100 | 1,166 | 1,215 |
| EBITDA 1 | 111.3 | 123 | 144.9 | 150.7 | 143.3 | 150.9 | 159.7 | 168.9 |
| EBIT 1 | 64.1 | 74.55 | 78.8 | 84.3 | 69.34 | 75.07 | 81.8 | 89.56 |
| Net income 1 | 42.2 | 31.02 | 44.3 | 31.2 | 10.21 | 28.56 | 36.33 | 42.91 |
| Net Debt 1 | -65.89 | 161 | 74.97 | 182.9 | 136.6 | 119.1 | 59.81 | 30.45 |
| Reference price 2 | 4.685 | 3.585 | 3.360 | 2.800 | 3.310 | 2.680 | 2.680 | 2.680 |
| Nbr of stocks (in thousands) | 160,702 | 152,667 | 149,613 | 149,965 | 149,967 | 149,968 | - | - |
| Announcement Date | 24/2/22 | 23/2/23 | 28/2/24 | 25/2/25 | 26/2/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.95x | 0.47x | 3.44x | 2.75% | 450M | |
| 28.72x | 14.64x | 20.81x | 0.75% | 661B | |
| 35.48x | 6.5x | 23.08x | 1.01% | 78.15B | |
| 22.48x | 4.44x | 9.77x | 0.75% | 64.37B | |
| -102x | 23.18x | 55.75x | -.--% | 63.67B | |
| 10.43x | 1.39x | 7.15x | 1.06% | 45.39B | |
| 44.98x | 1.66x | 9.29x | -.--% | 44.76B | |
| 19.3x | 3.31x | 7.89x | 1.64% | 30.98B | |
| 19.55x | 6x | 11.44x | -.--% | 25.59B | |
| 9.63x | 2.55x | 6.15x | -.--% | 24.13B | |
| Average | 10.25x | 6.42x | 15.48x | 0.8% | 103.8B | |
| Weighted average by Cap. | 19.77x | 11.94x | 20.38x | 0.7% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DOM Stock
- Valuation Global Dominion Access, S.A.
Select your edition
All financial news and data tailored to specific country editions
