Valuation General Dynamics Corporation Mexican S.E.

Stocks

End-of-day quote Mexican S.E. Other stock markets 29/07/2026			5-day change	1st Jan Change
6,878.00 ^MXN	+5.51%		+5.51%	+12.62%

31/07	General Dynamics 'Strong' Q2 Results Led by Aerospace, Marine Systems, RBC Says	MT
31/07	Citigroup Adjusts Price Target on General Dynamics to $404 From $364, Maintains Neutral Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	58,108	67,986	70,736	72,335	90,803	103,581	-	-
Change	-	17%	4.04%	2.26%	25.53%	14.07%	-	-
Enterprise Value (EV) ¹	68,000	77,240	78,084	79,400	96,483	106,446	105,792	105,148
Change	-	13.59%	1.09%	1.69%	21.51%	10.33%	-0.62%	-0.61%
P/E	18x	20.4x	21.6x	19.3x	21.8x	22.7x	20.7x	19.2x
PBR	3.28x	3.67x	3.34x	3.23x	3.55x	3.7x	3.53x	3.36x
PEG	-	3.68x	-15.49x	1.4x	1.6x	2.37x	2.23x	2.37x
Capitalization / Revenue	1.51x	1.73x	1.67x	1.52x	1.73x	1.85x	1.78x	1.7x
EV / Revenue	1.77x	1.96x	1.85x	1.66x	1.84x	1.91x	1.81x	1.73x
EV / EBITDA	13.5x	15.2x	15.3x	14x	15.4x	15.7x	14.4x	13.4x
EV / EBIT	16.3x	18.3x	18.4x	16.6x	18x	18.2x	16.7x	15.5x
EV / FCF	20.1x	22.3x	20.5x	24.8x	24.4x	21.9x	22.4x	20.9x
FCF Yield	4.98%	4.49%	4.87%	4.03%	4.1%	4.56%	4.46%	4.79%
Dividend per Share ²	4.76	5.04	5.28	5.68	6	6.311	6.733	7.069
Rate of return	2.28%	2.03%	2.03%	2.16%	1.78%	1.65%	1.76%	1.84%
EPS ²	11.55	12.19	12.02	13.63	15.45	16.93	18.5	20
Distribution rate	41.2%	41.3%	43.9%	41.7%	38.8%	37.3%	36.4%	35.4%
Net sales ¹	38,469	39,407	42,272	47,716	52,550	55,842	58,340	60,856
EBITDA ¹	5,053	5,095	5,108	5,682	6,280	6,799	7,363	7,830
EBIT ¹	4,163	4,211	4,245	4,796	5,356	5,854	6,344	6,778
Net income ¹	3,257	3,390	3,315	3,782	4,210	4,637	5,028	5,379
Net Debt ¹	9,892	9,254	7,348	7,065	5,680	2,865	2,211	1,567
Reference price ²	208.47	248.11	259.67	263.49	336.66	383.42	383.42	383.42
Nbr of stocks (in thousands)	278,734	274,017	272,408	274,528	269,716	270,150	-	-
Announcement Date	26/1/22	25/1/23	24/1/24	29/1/25	28/1/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GE AEROSPACE	42.33x	7.6x	31.58x	0.5%	374B
RTX CORPORATION	36.02x	3.3x	19.49x	1.32%	290B
ROLLS-ROYCE HOLDINGS PLC	36.83x	5.15x	22.43x	0.93%	164B
LOCKHEED MARTIN CORPORATION	19.16x	1.84x	13.21x	2.4%	134B
BAE SYSTEMS PLC	26.97x	1.93x	13.52x	1.85%	79.82B
RHEINMETALL AG	32.55x	3.61x	15.81x	1.32%	61.04B
L3HARRIS TECHNOLOGIES, INC.	22.94x	2.53x	13.93x	1.8%	51.59B
AXON ENTERPRISE, INC.	147.9x	11.83x	46.39x	-.--%	42.54B
Average	45.59x	4.72x	22.04x	1.27%	149.64B
Weighted average by Cap.	38.84x	4.93x	23.09x	1.14%