Company Valuation: FSDV

Data adjusted to current consolidation scope
Fiscal Period: December 2025
Market Cap 1 262.7
Change -
Enterprise Value (EV) 1 718.1
Change -
P/E 6.2x
PBR 0.8x
PEG -0x
Capitalization / Revenue 2.73x
EV / Revenue 7.46x
EV / EBITDA 16.3x
EV / EBIT 17.8x
EV / FCF -
FCF Yield -
Dividend per Share 2 0.28
Rate of return 1.54%
EPS 2 2.938
Distribution rate 9.53%
Net sales 1 96.3
EBITDA 1 44.14
EBIT 1 40.36
Net income 1 21.69
Net Debt 1 455.4
Reference price 2 18.20
Nbr of stocks (in thousands) 14,436
Announcement Date 30/4/26
1EUR in Million2EUR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 305M
12.75x1.13x9.88x5.06% 86.44B
9.32x0.47x4.85x6.06% 25.94B
24.34x2.64x14.59x1.28% 19.61B
59.94x4.25x41.99x - 11.54B
15.55x1.15x7.05x2.83% 6.3B
14.5x1.29x10.91x6.51% 4.77B
13.7x0.59x5.17x5.6% 3.1B
33.13x2.49x16.24x1.22% 3.16B
14.01x0.66x4.75x2.85% 2.98B
Average 21.91x 1.63x 12.83x 3.93% 16.41B
Weighted average by Cap. 17.51x 1.44x 11.77x 4.59%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!