Company Valuation: FSDV

Data adjusted to current consolidation scope
Fiscal Period: December 2025
Market Cap 1 262.7
Change -
Enterprise Value (EV) 1 718.1
Change -
P/E 6.2x
PBR 0.8x
PEG -0x
Capitalization / Revenue 2.73x
EV / Revenue 7.46x
EV / EBITDA 16.3x
EV / EBIT 17.8x
EV / FCF -
FCF Yield -
Dividend per Share 2 0.28
Rate of return 1.54%
EPS 2 2.938
Distribution rate 9.53%
Net sales 1 96.3
EBITDA 1 44.14
EBIT 1 40.36
Net income 1 21.69
Net Debt 1 455.4
Reference price 2 18.20
Nbr of stocks (in thousands) 14,436
Announcement Date 30/4/26
1EUR in Million2EUR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 304M
12.72x1.13x9.85x5.67% 85.97B
9.2x0.47x4.78x6.14% 25.57B
23.69x2.57x14.2x1.32% 19.09B
59.33x4.21x41.55x - 11.4B
15.15x1.11x6.84x2.9% 6.1B
14.7x1.31x11.07x6.42% 4.82B
32.85x2.46x16.1x1.23% 3.1B
13.76x0.6x5.18x5.57% 3.1B
13.98x0.65x4.73x2.86% 2.97B
Average 21.71x 1.61x 12.70x 4.01% 16.24B
Weighted average by Cap. 17.31x 1.42x 11.65x 4.96%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA