Company Valuation: FreightCar America, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 58.85 55.11 48.34 169.3 211.2 261.2 - -
Change - -6.34% -12.29% 250.21% 24.76% 23.68% - -
Enterprise Value (EV) 1 58.85 55.11 48.34 279.9 254.2 288.5 273 261.2
Change - -6.34% -12.29% 479.1% -9.21% 13.53% -5.38% -4.32%
P/E -1.85x -2.05x -2.29x -2.87x 10.2x 4.66x 8.73x 8.39x
PBR - - - - - - - -
PEG - 0.1x 0.1x -0x -0x 0.1x -0.2x 2.09x
Capitalization / Revenue 0.29x 0.15x 0.13x 0.3x 0.42x 0.52x 0.4x 0.37x
EV / Revenue 0.29x 0.15x 0.13x 0.5x 0.51x 0.57x 0.42x 0.37x
EV / EBITDA -4.93x 6.55x 2.4x 6.51x 5.67x 7.11x 4.28x 3.96x
EV / EBIT -3.63x 151x 3.12x 7.52x 6.59x 9.52x 5.18x 4.51x
EV / FCF - - - 7.01x 8.09x 16.2x 22.1x -
FCF Yield - - - 14.3% 12.4% 6.17% 4.53% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -2 -1.56 -1.18 -3.12 1.09 1.71 0.9133 0.95
Distribution rate - - - - - - - -
Net sales 1 203 364.8 358.1 559.4 501 506.2 653.3 715.4
EBITDA 1 -11.93 8.411 20.12 43 44.79 40.57 63.84 65.93
EBIT 1 -16.23 0.364 15.51 37.24 38.58 30.32 52.73 57.9
Net income 1 - - - -96 38.1 58.65 31.88 35.19
Net Debt 1 - - - 110.6 42.95 27.32 11.8 -
Reference price 2 3.690 3.200 2.700 8.960 11.070 7.970 7.970 7.970
Nbr of stocks (in thousands) 15,947 17,223 17,903 18,894 19,079 32,776 - -
Announcement Date 22/3/22 27/3/23 18/3/24 12/3/25 9/3/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
4.66x0.57x7.11x - 261M
31.55x4.4x18.62x0.43% 49.13B
11.45x0.38x3.85x4.09% 25.12B
17.04x1.69x9.99x0.5% 10.15B
15.61x0.59x7.28x3.51% 3.03B
12.5x0.52x6.23x2.95% 2.69B
14.2x3.5x8.96x4% 2.49B
16.15x1.22x10.66x2.71% 1.52B
24.96x1.06x7.99x1.85% 1.29B
Average 16.46x 1.55x 8.96x 2.5% 10.63B
Weighted average by Cap. 22.83x 2.70x 12.56x 1.72%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RAIL Stock
  4. Valuation FreightCar America, Inc.