|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,116.00 KRW | -5.18% |
|
-28.00% | -64.74% |
| 02/06 | Inscobee Appoints Song Byung-Kwon as CEO | CI |
| 26/05 | Inscobee., Inc. has Changed its Name to freeT | CI |
Company Valuation: FreeT, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 211,011 | 344,264 | 143,325 | 140,686 | 179,475 | 79,114 |
| Change | - | 63.15% | -58.37% | -1.84% | 27.57% | -55.92% |
| Enterprise Value (EV) 1 | 215,613 | 347,051 | 150,061 | 148,052 | 189,251 | 100,438 |
| Change | - | 60.96% | -56.76% | -1.34% | 27.83% | -46.93% |
| P/E | 22.2x | 63.2x | -19.5x | -4.6x | 59.4x | -1.86x |
| PBR | 4.92x | 5.23x | 2.28x | 3.67x | 3.79x | 5.22x |
| PEG | - | -1.3x | 0x | -0x | -1x | 0x |
| Capitalization / Revenue | 3.65x | 4.8x | 1.87x | 1.41x | 1.79x | 0.75x |
| EV / Revenue | 3.73x | 4.84x | 1.96x | 1.48x | 1.88x | 0.95x |
| EV / EBITDA | 243x | -77.8x | -41.4x | -167x | -64x | -17.3x |
| EV / EBIT | -249x | -62x | -30.2x | -60x | -38.8x | -12.7x |
| EV / FCF | -44x | -210x | -36.8x | -102x | -94.2x | -9.4x |
| FCF Yield | -2.28% | -0.48% | -2.72% | -0.98% | -1.06% | -10.6% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 475.8 | 250 | -331 | -1,334 | 127.4 | -1,705 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 57,818 | 71,666 | 76,678 | 99,811 | 100,534 | 105,558 |
| EBITDA 1 | 887 | -4,463 | -3,626 | -888.3 | -2,959 | -5,794 |
| EBIT 1 | -866.4 | -5,595 | -4,974 | -2,466 | -4,880 | -7,881 |
| Net income 1 | 9,306 | 5,304 | -7,231 | -30,177 | 2,979 | -41,557 |
| Net Debt 1 | 4,602 | 2,787 | 6,736 | 7,367 | 9,776 | 21,324 |
| Reference price 2 | 10,550.00 | 15,800.00 | 6,450.00 | 6,135.00 | 7,575.00 | 3,165.00 |
| Nbr of stocks (in thousands) | 20,001 | 21,789 | 22,221 | 22,932 | 23,693 | 24,996 |
| Announcement Date | 22/3/21 | 21/3/22 | 22/3/23 | 21/3/24 | 21/3/25 | 7/4/26 |
1KRW in Million2KRW
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 21.88M | |
| 30.27x | 5.5x | 9.6x | 1.71% | 123B | |
| 18.57x | 2.04x | 7.88x | 4.05% | 64.95B | |
| 13.11x | 1.95x | 4.15x | 2.62% | 24.84B | |
| -126.13x | 8.49x | 10.58x | 3.09% | 18.9B | |
| 13.28x | 2.97x | 6.71x | 4.08% | 18.91B | |
| -5.61x | 7.78x | 18.46x | -.--% | 15.18B | |
| 12.48x | 2.52x | 6.55x | 5.17% | 12.65B | |
| 10.55x | 4.51x | 9.75x | 7.11% | 11.32B | |
| 25.04x | 3.53x | 10.37x | 3.99% | 11.67B | |
| Average | -0.94x | 4.37x | 9.34x | 3.54% | 30.1B | |
| Weighted average by Cap. | 11.94x | 4.37x | 9.01x | 2.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A006490 Stock
- Valuation FreeT, Inc.
Select your edition
All financial news and data tailored to specific country editions
