Valuation FPT Corporation

Stocks

FPT

VN000000FPT1

IT Services & Consulting

End-of-day quote Ho Chi Minh S.E. Other stock markets 31/07/2026			5-day change	1st Jan Change
67,100.00 ^VND	+0.15%		+6.68%	-29.96%

28/07	FPT Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
21/07	Hanoi Department of Finance Announces the Change in the Certificate of Business Registration of FPT Corporation	CI

Company Valuation: FPT Corporation

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	84,394,642	84,361,343	122,044,009	224,338,050	163,195,982	114,305,328	-	-
Change	-	-0.04%	44.67%	83.82%	-27.25%	-29.96%	-	-
Enterprise Value (EV) ¹	78,341,826	77,267,269	111,706,616	208,184,750	144,116,301	89,193,469	85,654,673	81,258,101
Change	-	-1.37%	44.57%	86.37%	-30.77%	-38.11%	-3.97%	-5.13%
P/E	21.4x	17.4x	20.6x	30.9x	18.4x	10.1x	9.41x	8.36x
PBR	3.94x	3.33x	4.08x	7.49x	4.47x	2.52x	2.23x	2.18x
PEG	-	0.8x	1x	1.4x	0.9x	0.4x	1.23x	0.7x
Capitalization / Revenue	2.37x	1.92x	2.32x	3.57x	2.33x	1.93x	1.59x	1.52x
EV / Revenue	2.2x	1.76x	2.12x	3.31x	2.06x	1.51x	1.19x	1.08x
EV / EBITDA	11.1x	8.99x	10.4x	15.9x	10.4x	6.37x	5.12x	4.63x
EV / EBIT	14.5x	11.4x	13.3x	19.8x	13.1x	8.75x	6.96x	6.26x
EV / FCF	26.8x	42.3x	20.2x	24.7x	28.6x	256x	15.6x	12x
FCF Yield	3.74%	2.37%	4.96%	4.05%	3.5%	0.39%	6.41%	8.36%
Dividend per Share ²	1,096	-	-	-	-	2,303	2,493	2,627
Rate of return	2.15%	-	-	-	-	3.43%	3.71%	3.92%
EPS ²	2,381	2,907	3,528	4,296	5,211	6,628	7,134	8,022
Distribution rate	46%	-	-	-	-	34.8%	34.9%	32.8%
Net sales ¹	35,657,263	44,017,299	52,617,901	62,848,794	70,112,826	59,163,349	71,911,293	75,161,549
EBITDA ¹	7,057,008	8,594,276	10,704,486	13,074,938	13,883,302	13,995,951	16,726,039	17,552,427
EBIT ¹	5,413,099	6,761,142	8,417,937	10,514,877	10,983,777	10,191,646	12,301,365	12,982,874
Net income ¹	4,332,535	5,295,017	6,470,522	7,849,035	9,369,310	10,806,851	12,711,615	14,348,041
Net Debt ¹	-6,052,816	-7,094,074	-10,337,393	-16,153,300	-19,079,681	-25,111,859	-28,650,655	-33,047,227
Reference price ²	50,957.51	50,563.00	72,665.41	132,608.70	95,800.00	67,100.00	67,100.00	67,100.00
Nbr of stocks (in thousands)	1,656,177	1,668,440	1,679,534	1,691,730	1,703,507	1,703,507	-	-
Announcement Date	25/1/22	19/1/23	25/1/24	24/1/25	27/1/26	-	-	-

¹VND in Million²VND

Estimates

P/E, Detailed evolution

Sector Comparison:

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FPT CORPORATION	10.12x	1.51x	6.37x	3.43%	4.35B
IBM	22.19x	3.61x	12.6x	3.02%	211B
SNOWFLAKE INC.	-102.72x	16.28x	94.23x	-.--%	102B
ACCENTURE PLC	12.28x	1.36x	7.12x	3.91%	102B
TATA CONSULTANCY SERVICES LTD.	15.34x	2.8x	10.59x	5.36%	89.66B
RELX PLC	20.46x	5.35x	13.13x	2.8%	61.3B
INFOSYS LIMITED	14.8x	2.16x	9.15x	5.28%	47.94B
FUJITSU LIMITED	20.64x	1.69x	10.75x	1.42%	39.83B
NEC CORPORATION	21.15x	1.56x	9.88x	0.9%	39.45B
HCL TECHNOLOGIES LIMITED	18.35x	2.36x	11.29x	4.71%	38.18B
Average	5.26x	3.87x	18.51x	3.08%	73.46B
Weighted average by Cap.	1.66x	4.71x	22.36x	3.03%