|
Market Closed -
Nasdaq
06:00:00 02/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 16.38 USD | -3.65% |
|
-5.92% | -34.48% |
| 06/08 | Forward Air Corporation, Q2 2026 Earnings Call, Aug 05, 2026 | |
| 06/08 | Forward Air Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Forward Air Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,264 | 2,789 | 1,613 | 933.8 | 781.2 | 553.3 | - | - |
| Change | - | -14.56% | -42.15% | -42.12% | -16.34% | -29.17% | - | - |
| Enterprise Value (EV) 1 | 3,264 | 2,789 | 3,366 | 2,553 | 2,401 | 2,321 | 2,176 | 553.3 |
| Change | - | -14.56% | 20.68% | -24.16% | -5.95% | -3.34% | -6.22% | -74.57% |
| P/E | 31.5x | 14.7x | 9.82x | -1.09x | -7.12x | -2.1x | 149x | - |
| PBR | - | - | 2.14x | 3.97x | 6.91x | -4.1x | -4.17x | - |
| PEG | - | 0.2x | -0.9x | 0x | 0.1x | -0x | -1x | - |
| Capitalization / Revenue | 1.96x | 1.41x | 1.18x | 0.38x | 0.31x | 0.22x | 0.21x | - |
| EV / Revenue | 1.96x | 1.41x | 2.46x | 1.03x | 0.96x | 0.9x | 0.84x | - |
| EV / EBITDA | 16.4x | 8.9x | 16.6x | 8.3x | 7.82x | 7.21x | 6.51x | 1.57x |
| EV / EBIT | 19.6x | 10.4x | 23.1x | 15.8x | 15.3x | 14.4x | 12.7x | 2.78x |
| EV / FCF | 38.1x | 12.8x | 19.5x | -23.6x | 137x | 25.3x | 16.1x | - |
| FCF Yield | 2.63% | 7.83% | 5.12% | -4.24% | 0.73% | 3.95% | 6.2% | - |
| Dividend per Share 2 | 0.84 | 0.96 | 0.96 | - | - | - | - | - |
| Rate of return | 0.69% | 0.92% | 1.53% | - | - | - | - | - |
| EPS 2 | 3.85 | 7.14 | 6.4 | -29.66 | -3.51 | -7.8 | 0.11 | - |
| Distribution rate | 21.8% | 13.4% | 15% | - | - | - | - | - |
| Net sales 1 | 1,662 | 1,973 | 1,371 | 2,474 | 2,495 | 2,572 | 2,606 | - |
| EBITDA 1 | 198.9 | 313.4 | 203.1 | 307.7 | 307.1 | 321.7 | 334.3 | 353 |
| EBIT 1 | 166.7 | 267.7 | 145.7 | 161.4 | 157.4 | 161.1 | 171.9 | 199.3 |
| Net income 1 | 105.9 | 193.2 | 167.4 | -817 | -141.7 | -242.5 | 4.8 | - |
| Net Debt 1 | - | - | 1,752 | 1,619 | 1,620 | 1,767 | 1,623 | - |
| Reference price 2 | 121.09 | 104.89 | 62.87 | 32.25 | 25.00 | 16.38 | 16.38 | 16.38 |
| Nbr of stocks (in thousands) | 26,958 | 26,590 | 25,662 | 28,954 | 31,248 | 33,781 | - | - |
| Announcement Date | 9/2/22 | 8/2/23 | 28/2/24 | 26/2/25 | 23/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -2.1x | 0.9x | 7.21x | -.--% | 553M | |
| 17.02x | 1.17x | 8.57x | 6.38% | 87.34B | |
| 15.6x | 0.95x | 8.27x | 1.67% | 76.89B | |
| 16.04x | 0.96x | 7.11x | 3.57% | 71.35B | |
| 24.31x | 1.81x | 17.21x | 0.84% | 24.4B | |
| 20.28x | 0.78x | 8.44x | -.--% | 11.93B | |
| 22.27x | 2.49x | 9.48x | -.--% | 9.01B | |
| 8.7x | 0.37x | 5.53x | 6.21% | 6.39B | |
| 14.5x | 0.67x | 7.57x | 3.56% | 5.66B | |
| 28.15x | 0.52x | 7.57x | -.--% | 5.29B | |
| Average | 16.48x | 1.06x | 8.70x | 2.22% | 29.88B | |
| Weighted average by Cap. | 17.24x | 1.10x | 8.77x | 3.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FWRD Stock
- Valuation Forward Air Corporation
Select your edition
All financial news and data tailored to specific country editions
