|
Market Closed -
NYSE
07:00:02 17/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 57.79 USD | +0.02% |
|
+0.93% | +4.67% |
| 14/10 | RBC Cuts Price Target on Fortive to $59 From $63, Keeps Sector Perform Rating | MT |
| 09/10 | JPMorgan Adjusts Price Target on Fortive to $56 From $64 | MT |
Company Valuation: Fortive Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 27,356 | 22,732 | 25,876 | 26,021 | 17,535 | 17,454 | - | - |
| Change | - | -16.9% | 13.83% | 0.56% | -32.61% | -0.47% | - | - |
| Enterprise Value (EV) 1 | 30,496 | 25,274 | 27,633 | 28,915 | 20,366 | 20,160 | 19,475 | 18,555 |
| Change | - | -17.12% | 9.33% | 4.64% | -29.57% | -1.01% | -3.4% | -4.72% |
| P/E | 46.8x | 30.6x | 30.3x | 31.8x | 34.7x | 28.8x | 26x | 23.7x |
| PBR | 2.88x | 2.34x | 2.54x | 2.6x | 2.68x | 2.8x | 2.62x | 2.43x |
| PEG | - | 1.1x | 1.9x | -11.04x | -1.1x | 1.1x | 2.4x | 2.48x |
| Capitalization / Revenue | 5.21x | 3.9x | 4.27x | 4.18x | 4.22x | 3.99x | 3.85x | 3.71x |
| EV / Revenue | 5.8x | 4.34x | 4.56x | 4.64x | 4.9x | 4.61x | 4.29x | 3.94x |
| EV / EBITDA | 23.7x | 16.7x | 16.5x | 16.4x | 16.5x | 15.4x | 14.1x | 12.8x |
| EV / EBIT | 37.5x | 25.6x | 24.4x | 24x | 28.3x | 24.1x | 20.9x | 18.4x |
| EV / FCF | 33.5x | 20.9x | 22.2x | 20.6x | 20.8x | 20.3x | 19.3x | 17.1x |
| FCF Yield | 2.99% | 4.78% | 4.51% | 4.86% | 4.8% | 4.93% | 5.19% | 5.84% |
| Dividend per Share 2 | 0.28 | 0.28 | 0.29 | 0.32 | 0.28 | 0.262 | 0.2868 | 0.3042 |
| Rate of return | 0.37% | 0.44% | 0.39% | 0.43% | 0.51% | 0.45% | 0.5% | 0.53% |
| EPS 2 | 1.63 | 2.1 | 2.43 | 2.36 | 1.59 | 2.004 | 2.226 | 2.439 |
| Distribution rate | 17.2% | 13.3% | 11.9% | 13.6% | 17.6% | 13.1% | 12.9% | 12.5% |
| Net sales 1 | 5,255 | 5,826 | 6,065 | 6,232 | 4,159 | 4,370 | 4,537 | 4,710 |
| EBITDA 1 | 1,287 | 1,515 | 1,671 | 1,767 | 1,233 | 1,308 | 1,383 | 1,450 |
| EBIT 1 | 812.8 | 987.4 | 1,134 | 1,207 | 720.2 | 835.8 | 930.3 | 1,008 |
| Net income 1 | 573.9 | 755.2 | 865.8 | 832.9 | 532.7 | 612.4 | 678.8 | 748.4 |
| Net Debt 1 | 3,140 | 2,542 | 1,757 | 2,894 | 2,830 | 2,707 | 2,022 | 1,102 |
| Reference price 2 | 76.29 | 64.25 | 73.63 | 75.00 | 55.21 | 57.79 | 57.79 | 57.79 |
| Nbr of stocks (in thousands) | 358,578 | 353,808 | 351,434 | 346,949 | 317,612 | 302,017 | - | - |
| Announcement Date | 3/2/22 | 1/2/23 | 31/1/24 | 7/2/25 | 4/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.83x | 4.61x | 15.41x | 0.45% | 17.45B | |
| 31.11x | 5.52x | 20.13x | 0.84% | 121B | |
| 33.43x | 5.29x | 20.06x | 1.6% | 95.61B | |
| 28.62x | 3.27x | 18.89x | 0.73% | 62.68B | |
| 38.8x | 7.86x | 23x | -.--% | 56.39B | |
| 40.2x | 6.27x | 27.65x | 1.9% | 58.53B | |
| 27.11x | 4.99x | 17.47x | 2.22% | 35.39B | |
| 31.31x | 4.1x | 15.45x | 0.11% | 30.18B | |
| 20.93x | 1.79x | 12.9x | 2.24% | 30.46B | |
| 19.41x | 3.31x | 10.6x | 1.57% | 26.94B | |
| Average | 29.98x | 4.70x | 18.16x | 1.17% | 53.51B | |
| Weighted average by Cap. | 31.54x | 5.07x | 19.61x | 1.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FTV Stock
- Valuation Fortive Corporation
Select your edition
All financial news and data tailored to specific country editions
