Valuation Fluidomat Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 08:00:54 18/06/26 pm AEST			5-day change	1st Jan Change
809.75 ^INR	-0.41%		+1.97%	+18.06%

30/05	Fluidomat Limited Recommends Final Dividend for the Year 2025-26	CI
30/05	Fluidomat Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	313.1	428.9	868.6	1,035	2,309	3,921
Change	-	36.98%	102.53%	19.17%	123.08%	69.8%
Enterprise Value (EV) ¹	262.1	376.3	784.1	980.8	2,142	3,708
Change	-	43.56%	108.37%	25.07%	118.36%	73.14%
P/E	9.81x	10.8x	15.9x	10.8x	17.7x	17.6x
PBR	0.96x	1.15x	2.1x	2.1x	3.79x	4.87x
PEG	-	0.4x	0.4x	0.1x	0.5x	0.3x
Capitalization / Revenue	1.23x	1.52x	2.55x	2.24x	4.16x	5.43x
EV / Revenue	1.03x	1.33x	2.3x	2.12x	3.86x	5.14x
EV / EBITDA	8.01x	8.05x	12.8x	7.96x	14.4x	13.6x
EV / EBIT	9.94x	9.28x	14.3x	8.46x	15.2x	14.1x
EV / FCF	10.9x	21.2x	25.7x	22.8x	30.3x	70.8x
FCF Yield	9.2%	4.72%	3.88%	4.39%	3.3%	1.41%
Dividend per Share ²	2.25	3.25	3.5	4.5	5.5	7.5
Rate of return	3.54%	3.73%	1.99%	2.14%	1.17%	0.94%
EPS ²	6.476	8.091	11.12	19.51	26.49	45.1
Distribution rate	34.7%	40.2%	31.5%	23.1%	20.8%	16.6%
Net sales ¹	254.9	282.7	340.7	461.6	554.9	721.8
EBITDA ¹	32.71	46.74	61.49	123.2	148.7	272.8
EBIT ¹	26.38	40.55	55.02	116	141.2	263.5
Net income ¹	31.9	39.86	54.77	96.12	130.5	222.2
Net Debt ¹	-50.99	-52.58	-84.48	-54.4	-167.7	-213.2
Reference price ²	63.55	87.05	176.30	210.10	468.70	795.85
Nbr of stocks (in thousands)	4,927	4,927	4,927	4,927	4,927	4,927
Announcement Date	2/9/20	28/8/21	31/8/22	31/8/23	31/8/24	31/8/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FLUIDOMAT LIMITED	-	-	-	-	42.45M
MUELLER INDUSTRIES, INC.	17.76x	-	-	-	15.3B
LEADER HARMONIOUS DRIVE SYSTEMS CO., LTD.	378.63x	80.75x	283.98x	0.1%	10.35B
TRELLEBORG AB	22.87x	2.82x	12.28x	2.05%	9.85B
SUZHOU KEMATEK, INC.	116.51x	38.05x	96.13x	0.19%	8.04B
GATES INDUSTRIAL CORPORATION PLC	24.55x	2.27x	10.08x	-.--%	6.95B
SFS GROUP AG	20.7x	1.7x	10.26x	2.1%	6.46B
HARMONIC DRIVE SYSTEMS INC.	419.59x	12.65x	75.86x	0.25%	4.64B
OKE PRECISION CUTTING TOOLS CO., LTD.	42.04x	-	-	0.71%	4.07B
NBTM NEW MATERIALS GROUP CO., LTD.	38.96x	-	-	-	4.04B
Average	120.18x	23.04x	81.43x	0.77%	6.97B
Weighted average by Cap.	113.81x	27.11x	93.36x	0.8%