|
Market Closed -
London S.E.
01:35:07 20/08/26 am AEST
|
5-day change | 1st Jan Change | ||
| 67.00 GBX | +3.08% |
|
+3.08% | +16.32% |
| 29/07 | EARNINGS AND TRADING: NWF profit up by a third; Journeo record sales | AN |
| 28/07 | Flowtech Fluidpower plc Reports Unaudited Group Revenue Result for the Six Months Ended 30 June 2026 | CI |
Company Valuation: Flowtech Fluidpower plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 85.63 | 66.1 | 50.98 | 48.92 | 36.22 | 54.29 | - | - |
| Change | - | -22.8% | -22.88% | -4.04% | -25.96% | 49.92% | - | - |
| Enterprise Value (EV) 1 | 101 | 82.1 | 65.68 | 63.99 | 51.45 | 73.9 | 68.62 | 65.09 |
| Change | - | -18.74% | -20% | -2.57% | -19.59% | 43.62% | -7.14% | -5.13% |
| P/E | 40.4x | - | - | - | - | - | - | - |
| PBR | 0.97x | - | - | 1.17x | 0.93x | 1.05x | 1x | 0.91x |
| PEG | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 0.78x | 0.58x | 0.45x | 0.46x | 0.31x | 0.4x | 0.38x | 0.36x |
| EV / Revenue | 0.93x | 0.72x | 0.59x | 0.6x | 0.44x | 0.54x | 0.47x | 0.43x |
| EV / EBITDA | 12x | 7.08x | 6.99x | 10.8x | 6.67x | 7.23x | 5.8x | 4.96x |
| EV / EBIT | 17.8x | 9.56x | 11x | 24.1x | 14.1x | 13x | 9.44x | 7.64x |
| EV / FCF | -60.8x | 23.9x | 10.5x | 8.9x | 209x | 34.5x | 23.4x | 18.5x |
| FCF Yield | -1.65% | 4.18% | 9.51% | 11.2% | 0.48% | 2.9% | 4.28% | 5.41% |
| Dividend per Share 2 | 0.02 | 0.021 | 0.021 | - | - | - | - | - |
| Rate of return | 1.44% | 1.95% | 2.53% | - | - | - | - | - |
| EPS 2 | 0.0345 | - | - | - | - | - | - | - |
| Distribution rate | 58% | - | - | - | - | - | - | - |
| Net sales 1 | 109.1 | 114.8 | 112.1 | 107.3 | 116.9 | 137.4 | 144.8 | 150.3 |
| EBITDA 1 | 8.417 | 11.6 | 9.4 | 5.9 | 7.711 | 10.22 | 11.84 | 13.12 |
| EBIT 1 | 5.69 | 8.586 | 5.989 | 2.65 | 3.643 | 5.668 | 7.267 | 8.524 |
| Net income 1 | 2.138 | -6.252 | - | -26.41 | -3.318 | 2.2 | 2.8 | 3.7 |
| Net Debt 1 | 15.4 | 16 | 14.7 | 15.07 | 15.24 | 19.6 | 14.32 | 10.8 |
| Reference price 2 | 1.3925 | 1.0750 | 0.8290 | 0.7780 | 0.5760 | 0.6700 | 0.6700 | 0.6700 |
| Nbr of stocks (in thousands) | 61,493 | 61,493 | 61,493 | 62,875 | 62,875 | 81,036 | - | - |
| Announcement Date | 29/3/22 | 12/4/23 | 26/3/24 | 9/4/25 | 24/3/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.53x | 7.07x | -.--% | 71.32M | |
| 28.33x | 3.23x | 18.69x | 0.74% | 61.9B | |
| 40.71x | 6.33x | 27.99x | 1.91% | 58.83B | |
| 29.46x | 2.44x | 19.23x | 0.59% | 13B | |
| 32.86x | 5.48x | 19.62x | 0.92% | 12.98B | |
| 16.71x | 1.31x | 10.58x | -.--% | 8.51B | |
| 27.3x | 1.8x | 15.28x | 2.86% | 6.85B | |
| 18.84x | 1.22x | 10.67x | 3.33% | 4.5B | |
| 30.45x | - | - | - | 3.07B | |
| -108.61x | 0.62x | 13.92x | - | 2.88B | |
| Average | 12.90x | 2.55x | 15.90x | 1.29% | 17.26B | |
| Weighted average by Cap. | 29.87x | 4.17x | 21.19x | 1.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FLO Stock
- Valuation Flowtech Fluidpower plc
Select your edition
All financial news and data tailored to specific country editions
