Valuation Flexium Interconnect, Inc.

Stocks

End-of-day quote Taiwan S.E. 30/10/2026			5-day change	1st Jan Change
69.00 ^TWD	-8.97%		-12.33%	+16.95%

11/08	Flexium Interconnect, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
31/07	Fubon Securities Upgrades Flexium Interconnect to Buy from Neutral; Price Target is NT$61	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	36,714	31,634	28,477	20,782	18,872	22,117	-	-
Change	-	-13.84%	-9.98%	-27.02%	-9.19%	17.19%	-	-
Enterprise Value (EV)	28,784	25,802	24,269	16,707	16,453	22,117	22,117	22,117
Change	-	-10.36%	-5.94%	-31.16%	-1.52%	34.43%	0%	0%
P/E	13.7x	9.86x	13.9x	-25.1x	-8.49x	-34.8x	-84.3x	-
PBR	1.43x	1.27x	1.12x	0.87x	0.89x	1.14x	1.2x	-
PEG	-	0.3x	-0.4x	0x	-0x	0.5x	1.4x	-
Capitalization / Revenue	1.03x	0.79x	0.87x	0.79x	0.84x	0.86x	0.78x	0.8x
EV / Revenue	0x	0x	0x	0x	0x	0.86x	0.78x	0.8x
EV / EBITDA	0x	0x	0x	0x	-0x	25.5x	15.7x	-
EV / EBIT	0x	0x	0x	-0x	-0x	-13.6x	-136x	17.5x
EV / FCF	-0x	0x	0x	0x	-0x	-326x	18.9x	-
FCF Yield	-2.84%	24.8%	10%	6.54%	-4.01%	-0.31%	5.29%	-
Dividend per Share ²	5	5	5	-	-	4.442	2.43	4.236
Rate of return	4.78%	5.1%	5.66%	-	-	6.44%	3.52%	6.14%
EPS ²	7.64	9.94	6.37	-2.56	-6.95	-1.98	-0.8185	-
Distribution rate	65.4%	50.3%	78.5%	-	-	-224%	-297%	-
Net sales ¹	35,569	40,070	32,729	26,444	22,350	25,706	28,445	27,733
EBITDA ¹	5,185	6,214	4,635	1,284	-637.6	866.4	1,409	-
EBIT ¹	3,273	3,530	1,638	-1,814	-3,302	-1,627	-162.7	1,266
Net income ¹	2,880	3,522	2,067	-826.5	-2,229	-642	71.47	-
Net Debt	-7,930	-5,831	-4,208	-4,075	-2,419	-	-	-
Reference price ²	104.50	98.00	88.30	64.30	59.00	69.00	69.00	69.00
Nbr of stocks (in thousands)	351,331	322,791	322,501	323,201	319,868	320,531	-	-
Announcement Date	9/2/22	24/2/23	15/2/24	27/2/25	12/3/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FLEXIUM INTERCONNECT, INC.	-34.85x	-	-	-	678M
NVIDIA CORPORATION	20.47x	11.66x	17.59x	0.37%	4,941B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	21.47x	10.52x	14.2x	1.14%	1,884B
BROADCOM INC.	35.2x	14.92x	21.91x	0.8%	1,557B
MICRON TECHNOLOGY, INC.	5.11x	3.13x	3.49x	0.07%	1,001B
AMD (ADVANCED MICRO DEVICES)	87.75x	15.93x	60.42x	-.--%	824B
SK HYNIX INC.	3.87x	2.44x	2.95x	1.97%	775B
INTEL CORPORATION	-28.67x	5.88x	16.71x	-.--%	350B
TEXAS INSTRUMENTS INCORPORATED	33.2x	12.47x	22.71x	1.92%	275B
Average	15.95x	9.62x	20.00x	0.78%	1,290B
Weighted average by Cap.	23.77x	10.71x	18.56x	0.63%