Valuation Flex Ltd.

Stocks

Market Closed - Nasdaq Other stock markets 06:00:00 08/08/26 am AEST			5-day change	1st Jan Change
121.35 ^USD	-1.06%		+6.68%	+100.84%

07/08	Analyst recommendations: Micron Technology, Lockheed Martin, Airbnb, Johnson Controls International, The Allstate Corporation…
31/07	Analyst recommendations: Apple, Baxter International, Dexcom, Flex, Humana, Stellantis…

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	8,609	10,379	12,049	12,673	24,068	44,827	-	-
Change	-	20.57%	16.09%	5.18%	89.91%	86.25%	-	-
Enterprise Value (EV) ¹	9,842	10,926	12,836	14,076	25,430	47,139	45,970	44,041
Change	-	11.02%	17.48%	9.66%	80.66%	85.37%	-2.48%	-4.2%
P/E	9.56x	13.4x	12.5x	15.7x	28.1x	29.5x	17.5x	12.1x
PBR	2.07x	1.94x	2.19x	2.5x	4.81x	7.23x	5.53x	4.09x
PEG	-	-1.2x	0.4x	-2.11x	2.7x	0.4x	0.3x	0.3x
Capitalization / Revenue	0.33x	0.34x	0.46x	0.49x	0.86x	1.29x	1x	0.87x
EV / Revenue	0.38x	0.36x	0.49x	0.55x	0.91x	1.36x	1.02x	0.85x
EV / EBITDA	6.02x	5.87x	7.4x	7.3x	11.3x	15.6x	10.8x	8.18x
EV / EBIT	8.42x	7.58x	10.1x	9.65x	14.4x	19.1x	12.7x	9.61x
EV / FCF	16.9x	34.7x	16.1x	13.2x	24.2x	64.9x	22.3x	15x
FCF Yield	5.9%	2.88%	6.2%	7.58%	4.14%	1.54%	4.48%	6.65%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	1.94	1.72	2.28	2.11	2.33	4.115	6.928	10.01
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	26,041	30,346	26,415	25,813	27,914	34,621	44,979	51,819
EBITDA ¹	1,636	1,861	1,734	1,928	2,259	3,022	4,246	5,384
EBIT ¹	1,169	1,442	1,267	1,459	1,764	2,471	3,608	4,581
Net income ¹	936	793	1,006	838	880	1,553	2,612	3,736
Net Debt ¹	1,233	547	787	1,403	1,362	2,312	1,143	-786.3
Reference price ²	18.55	23.01	28.61	33.08	65.46	121.35	121.35	121.35
Nbr of stocks (in thousands)	464,086	451,081	421,163	383,103	367,674	369,403	-	-
Announcement Date	4/5/22	10/5/23	1/5/24	7/5/25	5/5/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FLEX LTD.	29.49x	1.36x	15.6x	-.--%	44.83B
KEYENCE CORPORATION	37.39x	13.22x	24.32x	0.74%	131B
SHENGYI TECHNOLOGY CO.,LTD.	54.72x	8.2x	38.47x	1.44%	50.38B
TDK CORPORATION	23.38x	1.96x	9.36x	1.35%	35.96B
TELEDYNE TECHNOLOGIES INCORPORATED	33.08x	5.04x	20.12x	-.--%	32.05B
KYOCERA CORPORATION	32.58x	2.27x	15.71x	1.48%	31.22B
HEXAGON AB	11.04x	6.15x	17.12x	1.37%	27.65B
HALMA PLC	33.18x	5.07x	20.27x	0.7%	19.35B
ZEBRA TECHNOLOGIES CORPORATION	25.29x	3.22x	13.45x	-.--%	17.81B
LINGYI ITECH (GUANGDONG) COMPANY	30.51x	1.58x	16.93x	0.41%	14.35B
Average	31.07x	4.81x	19.14x	0.75%	40.45B
Weighted average by Cap.	33.94x	7.06x	21.36x	0.8%