Valuation Flex Ltd.

Stocks

Market Closed - Nasdaq 06:00:00 25/08/26 am AEST			5-day change	1st Jan Change
106.65 ^USD	-3.44%		-17.96%	+76.51%

07/08	Analyst recommendations: Micron Technology, Lockheed Martin, Airbnb, Johnson Controls International, The Allstate Corporation…
31/07	Analyst recommendations: Apple, Baxter International, Dexcom, Flex, Humana, Stellantis…

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	8,609	10,379	12,049	12,673	24,068	39,397	-	-
Change	-	20.57%	16.09%	5.18%	89.91%	63.69%	-	-
Enterprise Value (EV) ¹	9,842	10,926	12,836	14,076	25,430	41,708	40,540	38,611
Change	-	11.02%	17.48%	9.66%	80.66%	64.01%	-2.8%	-4.76%
P/E	9.56x	13.4x	12.5x	15.7x	28.1x	25.9x	15.4x	10.7x
PBR	2.07x	1.94x	2.19x	2.5x	4.81x	6.36x	4.86x	3.59x
PEG	-	-1.2x	0.4x	-2.11x	2.7x	0.3x	0.2x	0.2x
Capitalization / Revenue	0.33x	0.34x	0.46x	0.49x	0.86x	1.14x	0.88x	0.76x
EV / Revenue	0.38x	0.36x	0.49x	0.55x	0.91x	1.2x	0.9x	0.75x
EV / EBITDA	6.02x	5.87x	7.4x	7.3x	11.3x	13.8x	9.55x	7.17x
EV / EBIT	8.42x	7.58x	10.1x	9.65x	14.4x	16.9x	11.2x	8.43x
EV / FCF	16.9x	34.7x	16.1x	13.2x	24.2x	57.4x	19.7x	13.2x
FCF Yield	5.9%	2.88%	6.2%	7.58%	4.14%	1.74%	5.08%	7.58%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	1.94	1.72	2.28	2.11	2.33	4.115	6.928	10.01
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	26,041	30,346	26,415	25,813	27,914	34,621	44,979	51,819
EBITDA ¹	1,636	1,861	1,734	1,928	2,259	3,022	4,246	5,384
EBIT ¹	1,169	1,442	1,267	1,459	1,764	2,471	3,608	4,581
Net income ¹	936	793	1,006	838	880	1,553	2,612	3,736
Net Debt ¹	1,233	547	787	1,403	1,362	2,312	1,143	-786.3
Reference price ²	18.55	23.01	28.61	33.08	65.46	106.65	106.65	106.65
Nbr of stocks (in thousands)	464,086	451,081	421,163	383,103	367,674	369,403	-	-
Announcement Date	4/5/22	10/5/23	1/5/24	7/5/25	5/5/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FLEX LTD.	25.92x	1.2x	13.8x	-.--%	39.4B
KEYENCE CORPORATION	34.73x	12.36x	22.57x	0.79%	123B
SHENGYI TECHNOLOGY CO.,LTD.	40.69x	6.8x	29.36x	1.93%	45.63B
TDK CORPORATION	23.28x	1.96x	9.46x	1.32%	36.3B
TELEDYNE TECHNOLOGIES INCORPORATED	29.92x	4.55x	18.16x	-.--%	28.98B
KYOCERA CORPORATION	30.21x	2.12x	14.69x	1.56%	29.18B
HEXAGON AB	11.27x	6.27x	17.47x	1.34%	28.49B
HALMA PLC	31.01x	4.76x	19.01x	0.74%	18.31B
ZEBRA TECHNOLOGIES CORPORATION	24.4x	3.11x	13.03x	-.--%	17.19B
LINGYI ITECH (GUANGDONG) COMPANY	31.16x	1.52x	13.93x	0.46%	13.71B
Average	28.26x	4.47x	17.15x	0.82%	38.05B
Weighted average by Cap.	30.20x	6.54x	18.99x	0.89%