|
Real-time Estimate
Cboe BZX
01:07:26 18/08/26 am AEST
|
5-day change | 1st Jan Change | ||
| 130.60 USD | +3.52% |
|
+8.86% | +115.67% |
Company Valuation: Flex Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,609 | 10,379 | 12,049 | 12,673 | 24,068 | 46,604 | - | - |
| Change | - | 20.57% | 16.09% | 5.18% | 89.91% | 93.63% | - | - |
| Enterprise Value (EV) 1 | 9,842 | 10,926 | 12,836 | 14,076 | 25,430 | 48,916 | 47,747 | 45,818 |
| Change | - | 11.02% | 17.48% | 9.66% | 80.66% | 92.35% | -2.39% | -4.04% |
| P/E | 9.56x | 13.4x | 12.5x | 15.7x | 28.1x | 30.7x | 18.2x | 12.6x |
| PBR | 2.07x | 1.94x | 2.19x | 2.5x | 4.81x | 7.52x | 5.75x | 4.25x |
| PEG | - | -1.2x | 0.4x | -2.11x | 2.7x | 0.4x | 0.3x | 0.3x |
| Capitalization / Revenue | 0.33x | 0.34x | 0.46x | 0.49x | 0.86x | 1.35x | 1.04x | 0.9x |
| EV / Revenue | 0.38x | 0.36x | 0.49x | 0.55x | 0.91x | 1.41x | 1.06x | 0.88x |
| EV / EBITDA | 6.02x | 5.87x | 7.4x | 7.3x | 11.3x | 16.2x | 11.2x | 8.51x |
| EV / EBIT | 8.42x | 7.58x | 10.1x | 9.65x | 14.4x | 19.8x | 13.2x | 10x |
| EV / FCF | 16.9x | 34.7x | 16.1x | 13.2x | 24.2x | 67.4x | 23.2x | 15.7x |
| FCF Yield | 5.9% | 2.88% | 6.2% | 7.58% | 4.14% | 1.48% | 4.32% | 6.39% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.94 | 1.72 | 2.28 | 2.11 | 2.33 | 4.115 | 6.928 | 10.01 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 26,041 | 30,346 | 26,415 | 25,813 | 27,914 | 34,621 | 44,979 | 51,819 |
| EBITDA 1 | 1,636 | 1,861 | 1,734 | 1,928 | 2,259 | 3,022 | 4,246 | 5,384 |
| EBIT 1 | 1,169 | 1,442 | 1,267 | 1,459 | 1,764 | 2,471 | 3,608 | 4,581 |
| Net income 1 | 936 | 793 | 1,006 | 838 | 880 | 1,553 | 2,612 | 3,736 |
| Net Debt 1 | 1,233 | 547 | 787 | 1,403 | 1,362 | 2,312 | 1,143 | -786.3 |
| Reference price 2 | 18.55 | 23.01 | 28.61 | 33.08 | 65.46 | 126.16 | 126.16 | 126.16 |
| Nbr of stocks (in thousands) | 464,086 | 451,081 | 421,163 | 383,103 | 367,674 | 369,403 | - | - |
| Announcement Date | 4/5/22 | 10/5/23 | 1/5/24 | 7/5/25 | 5/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.66x | 1.41x | 16.19x | -.--% | 46.6B | |
| 37.99x | 13.57x | 24.85x | 0.73% | 134B | |
| 41.27x | 8.29x | 31.3x | 1.37% | 51.58B | |
| 25.12x | 2.11x | 10.08x | 1.26% | 38.29B | |
| 33.57x | 2.34x | 16.22x | 1.43% | 31.89B | |
| 32.52x | 4.93x | 19.69x | -.--% | 31.51B | |
| 10.72x | 5.97x | 16.66x | 1.41% | 26.87B | |
| 32.21x | 4.93x | 19.7x | 0.72% | 18.86B | |
| 25.25x | 3.21x | 13.44x | -.--% | 17.79B | |
| 32.74x | 1.6x | 14.59x | 0.44% | 14.35B | |
| Average | 30.21x | 4.84x | 18.27x | 0.73% | 41.13B | |
| Weighted average by Cap. | 32.83x | 7.17x | 20.61x | 0.78% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FLEX Stock
- Valuation Flex Ltd.
Select your edition
All financial news and data tailored to specific country editions
