Company Valuation: FiscalNote Holdings, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027
Market Cap 1 830.4 148.1 151.1 23.09 3.537 -
Change - -82.16% 2.01% -84.72% -84.68% -
Enterprise Value (EV) 830.4 347 263.6 125.2 3.537 3.537
Change - -58.22% -24.03% -52.49% -97.18% 0%
P/E -1.72x -1.3x 15.3x -0.32x -0.04x -0.12x
PBR - - - - - -
PEG - 0x -0x 0x 0x 0x
Capitalization / Revenue 7.3x 1.12x 1.26x 0.24x 0.04x 0.04x
EV / Revenue 0x 0x 0x 0x 0.04x 0.04x
EV / EBITDA -0x -0x 0x 0x 0.25x 0.18x
EV / EBIT -0x -0x -0x -0x -0.25x -0.38x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -44.16 -10.56 0.84 -4.65 -2.753 -1.013
Distribution rate - - - - - -
Net sales 1 113.8 132.6 120.3 95.41 80.83 88.14
EBITDA 1 -24.45 -7.506 9.781 10.28 14.01 20.18
EBIT 1 -88.19 -97.74 -31.94 -49.5 -14.05 -9.212
Net income 1 -244.8 -115.5 9.517 -65.25 -49.15 -18.9
Net Debt - 198.8 112.5 102.1 - -
Reference price 2 75.9630 13.6805 12.8405 1.4700 0.1211 0.1211
Nbr of stocks (in thousands) 10,932 10,827 11,768 15,710 29,210 -
Announcement Date 28/3/23 12/3/24 13/3/25 19/3/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-0.04x - - - 3.54M
22.92x8.8x14.56x0.92% 2,955B
98.34x39.72x66.41x-.--% 318B
121.79x38.88x122.97x0.14% 125B
76.62x15.4x33.57x-.--% 95.06B
460.23x19.78x79.53x-.--% 90.7B
144.21x8.47x21.62x-.--% 74.5B
35.36x1.86x14.55x-.--% 65.08B
119.76x5.02x24.84x-.--% 43.8B
-35.27x4.65x22.26x-.--% 37.59B
Average 104.39x 15.84x 44.48x 0.12% 380.47B
Weighted average by Cap. 47.38x 12.59x 24.82x 0.72%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. NOTE Stock
  4. Valuation FiscalNote Holdings, Inc.