|
Market Closed -
Hong Kong S.E.
07:08:25 28/10/26 pm AEDT
|
5-day change | 1st Jan Change | ||
| 7.185 HKD | -1.03% |
|
-7.41% | -14.06% |
| 10/09 | First Tractor to Pay Out H1 Dividend | MT |
| 26/08 | First Tractor Recognizes 96 Million Yuan Fair-Value Loss on Financial Assets | MT |
Company Valuation: First Tractor Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 11,571 | 9,548 | 12,426 | 13,459 | 13,313 | 11,416 | - | - |
| Change | - | -17.49% | 30.14% | 8.32% | -1.09% | -14.25% | - | - |
| Enterprise Value (EV) 1 | 11,571 | 9,548 | 12,426 | 13,459 | 11,852 | 8,947 | 7,655 | 6,254 |
| Change | - | -17.49% | 30.14% | 8.32% | -11.94% | -24.51% | -14.44% | -18.29% |
| P/E | - | - | - | - | 10.4x | 7.73x | 5.55x | 4.39x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | 0.83x | 0.1x | 0.2x |
| Capitalization / Revenue | - | 0.77x | 1.08x | 1.13x | 1.23x | 0.91x | 0.82x | 0.7x |
| EV / Revenue | - | 0.77x | 1.08x | 1.13x | 1.1x | 0.71x | 0.55x | 0.38x |
| EV / EBITDA | - | 10.4x | 9.62x | 9.9x | 9.63x | 8.46x | 5.29x | 3.51x |
| EV / EBIT | - | 16.2x | 12.5x | 12.9x | 12.9x | 10.1x | 6.23x | 4.06x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | 0.1975 | 0.29 | 0.4 | 0.51 |
| Rate of return | - | - | - | - | 2.63% | 4.75% | 6.55% | 8.35% |
| EPS 2 | - | - | - | - | 0.7226 | 0.79 | 1.1 | 1.39 |
| Distribution rate | - | - | - | - | 27.3% | 36.7% | 36.4% | 36.7% |
| Net sales 1 | - | 12,455 | 11,534 | 11,904 | 10,823 | 12,555 | 13,941 | 16,286 |
| EBITDA 1 | - | 920.5 | 1,292 | 1,360 | 1,231 | 1,057 | 1,446 | 1,780 |
| EBIT 1 | - | 588 | 996.3 | 1,046 | 918.2 | 883.6 | 1,229 | 1,541 |
| Net income 1 | 438.2 | 681.1 | 997 | 922 | 812 | 897.6 | 1,181 | 1,454 |
| Net Debt 1 | - | - | - | - | -1,461 | -2,469 | -3,761 | -5,161 |
| Reference price 2 | 3.218 | 3.264 | 4.502 | 6.747 | 7.513 | 6.108 | 6.108 | 6.108 |
| Nbr of stocks (in thousands) | 1,123,645 | 1,123,645 | 1,123,645 | 1,123,645 | 1,123,645 | 1,123,645 | - | - |
| Announcement Date | 29/3/22 | 21/3/23 | 27/3/24 | 27/3/25 | 26/3/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.81x | 0.72x | 8.56x | 4.7% | 1.73B | |
| 26.82x | 4.56x | 20.38x | 0.86% | 328B | |
| 35.31x | 5.49x | 29.93x | 1.03% | 172B | |
| 14.98x | 1.15x | 7.35x | 4.95% | 63.5B | |
| 17.6x | 1.52x | 12.83x | 3.13% | 54.61B | |
| 29.88x | 4.21x | 17.55x | 0.45% | 46.81B | |
| 15.25x | 1.56x | 8.91x | 2.84% | 38.48B | |
| 10.99x | 1.04x | 10.4x | 4.75% | 34.07B | |
| 30.57x | 4.46x | 17.8x | 1.63% | 29.25B | |
| 12.54x | 0.41x | 4.25x | 3.92% | 26.42B | |
| Average | 20.18x | 2.51x | 13.79x | 2.83% | 79.52B | |
| Weighted average by Cap. | 25.65x | 3.82x | 19.08x | 1.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 38 Stock
- Valuation First Tractor Company Limited
Select your edition
All financial news and data tailored to specific country editions
