Valuation FastPartner AB Nasdaq Stockholm
Stocks
FPAR D
SE0013512514
Real Estate Development & Operations
|
Market Closed -
Nasdaq Stockholm
03:00:00 16/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 70.20 SEK | -0.57% |
|
-0.71% | -6.77% |
| 15/10 | Affärsvärlden identifies four preferred and D-shares worth buying, Sagax and NP3 make the list | FW |
| 09/10 | Rising oil prices weigh on Stockholm exchange, OMXS30 index falls 0.8 percent | FW |
Company Valuation: FastPartner AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 23,236 | 14,086 | 12,387 | 12,644 | 9,298 | 7,339 | - | - |
| Change | - | -39.38% | -12.06% | 2.07% | -26.46% | -21.07% | - | - |
| Enterprise Value (EV) 1 | 38,306 | 30,627 | 28,941 | 28,904 | 25,725 | 23,953 | 24,005 | 24,029 |
| Change | - | -20.05% | -5.5% | -0.13% | -11% | -6.89% | 0.21% | 0.1% |
| P/E | 6.77x | 7,130x | -7.17x | 20.4x | 35.1x | 10.7x | 5.76x | 5.58x |
| PBR | 1.27x | 0.79x | 0.78x | 0.78x | 0.57x | 0.46x | 0.44x | 0.42x |
| PEG | - | -71.3x | 0x | -0x | -0.6x | 0x | 0.1x | 1.73x |
| Capitalization / Revenue | 12.5x | 7.05x | 5.61x | 5.51x | 4.09x | 3.34x | 3.23x | 3.12x |
| EV / Revenue | 20.6x | 15.3x | 13.1x | 12.6x | 11.3x | 10.9x | 10.6x | 10.2x |
| EV / EBITDA | 30.4x | - | 18.8x | 18.5x | 16.7x | 16.2x | 15.6x | 15x |
| EV / EBIT | 30.4x | 22.8x | 18.8x | 18.5x | 16.9x | 16.2x | 15.6x | 15.1x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 2.2 | 1.01 | 1 | 1.1 | 1.15 | 1.217 | 1.3 | 1.367 |
| Rate of return | 1.81% | 1.42% | 1.59% | 1.72% | 2.42% | 3.25% | 3.47% | 3.65% |
| EPS 2 | 17.92 | 0.01 | -8.75 | 3.14 | 1.35 | 3.51 | 6.5 | 6.71 |
| Distribution rate | 12.3% | 10,100% | -11.4% | 35% | 85.2% | 34.7% | 20% | 20.4% |
| Net sales 1 | 1,856 | 1,998 | 2,209 | 2,293 | 2,271 | 2,194 | 2,274 | 2,350 |
| EBITDA 1 | 1,260 | - | 1,542 | 1,565 | 1,538 | 1,476 | 1,539 | 1,601 |
| EBIT 1 | 1,260 | 1,345 | 1,540 | 1,564 | 1,525 | 1,476 | 1,536 | 1,591 |
| Net income 1 | 3,368 | 84.5 | -1,528 | 648 | 318.2 | 539.4 | 865.9 | 891.8 |
| Net Debt 1 | 15,070 | 16,541 | 16,554 | 16,260 | 16,427 | 16,615 | 16,666 | 16,691 |
| Reference price 2 | 121.40 | 71.30 | 62.70 | 64.00 | 47.45 | 37.45 | 37.45 | 37.45 |
| Nbr of stocks (in thousands) | 191,400 | 197,559 | 197,559 | 197,559 | 195,959 | 195,959 | - | - |
| Announcement Date | 11/2/22 | 9/2/23 | 8/2/24 | 13/2/25 | 12/2/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 59.04x | - | - | - | 63.25B | |
| 12.53x | 4.39x | 11.26x | 3.84% | 39.65B | |
| 8.31x | 1.48x | 8.22x | 4.26% | 27.66B | |
| 5.61x | 0.73x | 1.51x | 8.77% | 27.43B | |
| 16.97x | 3.84x | 15.45x | 1.44% | 26.01B | |
| 13.21x | 3.02x | 14.45x | 2.65% | 24.22B | |
| 8.18x | 2.92x | 6.81x | -.--% | 19.35B | |
| 9.84x | 1.92x | 7.92x | 4.27% | 19.78B | |
| 7.65x | 0.85x | 3.08x | 2.92% | 19.56B | |
| Average | 15.70x | 2.39x | 8.59x | 3.52% | 29.66B | |
| Weighted average by Cap. | 22.02x | 2.55x | 8.92x | 3.7% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FPAR A Stock
- FPAR D Stock
- Valuation FastPartner AB
Select your edition
All financial news and data tailored to specific country editions
