Valuation FaithNetwork Co.,Ltd

Stocks

Market Closed - Japan Exchange 04:30:00 25/09/26 pm AEST			5-day change	1st Jan Change
778.00 ^JPY	-0.51%		-1.27%	-3.59%

09/09	Tranche Update on FaithNetwork Co.,Ltd's Equity Buyback Plan announced on August 14, 2026.	CI
08/09	FaithNetwork Co.,Ltd's Equity Buyback announced on August 14, 2026, has closed with 117,900 shares, representing 0.4% for ¥99.96 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2024	2025	2026
Market Cap ¹	13,802	18,618	22,916
Change	-	34.9%	23.08%
Enterprise Value (EV) ¹	24,361	25,750	31,915
Change	-	5.7%	23.94%
P/E	14.6x	6.72x	6.39x
PBR	1.86x	1.91x	1.85x
PEG	-	0x	0.2x
Capitalization / Revenue	0.62x	0.62x	0.7x
EV / Revenue	1.09x	0.86x	0.97x
EV / EBITDA	11x	5.49x	5.5x
EV / EBIT	11.7x	5.7x	5.67x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	15	32.83	42.5
Rate of return	3.22%	5.23%	5.5%
EPS ²	31.85	93.46	121
Distribution rate	47.1%	35.1%	35.1%
Net sales ¹	22,284	29,915	32,916
EBITDA ¹	2,211	4,693	5,808
EBIT ¹	2,090	4,519	5,632
Net income ¹	943	2,769	3,586
Net Debt ¹	10,559	7,132	8,999
Reference price ²	466.00	628.33	773.00
Nbr of stocks (in thousands)	29,618	29,632	29,646
Announcement Date	26/6/24	24/6/25	24/6/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FAITHNETWORK CO.,LTD	-	-	-	-	147M
VINGROUP	62.72x	-	-	-	66.97B
VINHOMES	9.27x	3.51x	7.77x	-.--%	21.85B
VONOVIA SE	6.84x	15.35x	18.3x	7.3%	16.6B
EMAAR DEVELOPMENT	4.27x	0.06x	0.12x	7.63%	14.44B
DEUTSCHE WOHNEN SE	7.35x	15.9x	-	7.19%	7.2B
CHINA VANKE CO., LTD.	-1.88x	1.63x	-18537.86x	-.--%	6.13B
OPEN HOUSE GROUP CO., LTD.	7.21x	0.76x	6.24x	2.81%	5.36B
IIDA GROUP HOLDINGS CO., LTD.	8.69x	0.55x	6.94x	4.3%	3.98B
Average	13.06x	5.40x	-3,083.08x	4.18%	15.85B
Weighted average by Cap.	32.92x	6.13x	-1,655.62x	4.17%