|
Market Closed -
Nasdaq
06:00:00 15/08/26 am AEST
|
5-day change | 1st Jan Change | ||
| 24.41 USD | +1.50% |
|
+1.84% | +46.61% |
| 12/08 | Extreme Networks Insider Sold Shares Worth $363,002, According to a Recent SEC Filing | MT |
| 07/08 | Oppenheimer Adjusts PT on Extreme Networks to $35 From $25, Maintains Outperform Rating | MT |
Company Valuation: Extreme Networks, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,407 | 1,167 | 3,360 | 1,748 | 2,390 | 3,156 | - | - |
| Change | - | -17.04% | 187.94% | -47.99% | 36.76% | 32.02% | - | - |
| Enterprise Value (EV) 1 | 1,407 | 1,167 | 3,351 | 1,831 | 2,337 | 3,093 | 3,051 | 2,920 |
| Change | - | -17.04% | 187.09% | -45.36% | 27.63% | 32.36% | -1.35% | -4.28% |
| P/E | 558x | 27x | 44.9x | -20.7x | -299x | 104x | 47.4x | 37.3x |
| PBR | - | - | - | 70.6x | 36.1x | 32.3x | 14.2x | 8.7x |
| PEG | - | 0x | 0.6x | 0x | 3.3x | -0x | 0x | 1.4x |
| Capitalization / Revenue | 1.39x | 1.05x | 2.56x | 1.56x | 2.1x | 3.3x | 2.26x | 2.07x |
| EV / Revenue | 1.39x | 1.05x | 2.55x | 1.64x | 2.05x | 2.42x | 2.19x | 1.92x |
| EV / EBITDA | 10.6x | 7.46x | 15.3x | 19.7x | 13.3x | 14.8x | 11.9x | 9.95x |
| EV / EBIT | 12.8x | 8.57x | 16.8x | 26.6x | 14.5x | 16.3x | 12.9x | 10.6x |
| EV / FCF | 11x | 10.4x | 14.2x | 48.9x | 18.4x | 31.2x | 18.7x | 14.8x |
| FCF Yield | 9.05% | 9.66% | 7.03% | 2.04% | 5.45% | 3.21% | 5.34% | 6.78% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.02 | 0.33 | 0.58 | -0.65 | -0.06 | 0.31 | 0.5069 | 0.6454 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,009 | 1,112 | 1,312 | 1,117 | 1,140 | 1,284 | 1,395 | 1,523 |
| EBITDA 1 | 133.2 | 156.4 | 218.8 | 93.07 | 176.2 | 209.7 | 256.9 | 293.4 |
| EBIT 1 | 110.3 | 136.2 | 198.9 | 68.93 | 161.5 | 190.4 | 236 | 274.9 |
| Net income 1 | - | - | - | - | -7.467 | 42.12 | 45.96 | 53.59 |
| Net Debt 1 | - | - | -9.826 | 82.9 | -53.75 | -63.01 | -104.9 | -235.5 |
| Reference price 2 | 11.16 | 8.92 | 26.05 | 13.45 | 17.95 | 24.05 | 24.05 | 24.05 |
| Nbr of stocks (in thousands) | 126,060 | 130,836 | 128,997 | 129,948 | 133,168 | 131,216 | - | - |
| Announcement Date | 28/7/21 | 27/7/22 | 2/8/23 | 7/8/24 | 6/8/25 | 5/8/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 97.19x | 2.42x | 14.76x | -.--% | 3.16B | |
| 26.78x | 2.97x | 19.03x | 1.23% | 39.5B | |
| -1370x | - | - | - | 6.94B | |
| 25.38x | - | - | - | 3.63B | |
| 12.11x | 0.69x | 8.99x | 5.4% | 1.14B | |
| 19.9x | 7.51x | 17.18x | 4.25% | 1.09B | |
| 12.64x | 0.27x | 6.31x | 4.07% | 757M | |
| Average | -168.00x | 2.77x | 13.25x | 2.99% | 8.03B | |
| Weighted average by Cap. | -142.53x | 2.94x | 18.23x | 1.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EXTR Stock
- Valuation Extreme Networks, Inc.
Select your edition
All financial news and data tailored to specific country editions
