|
Real-time Estimate
Cboe BZX
05:12:47 30/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 20.98 USD | -0.10% |
|
-5.16% | +25.95% |
| 24/09 | Extreme Networks Appoints Chloe Tambe as Director, Marketing AI Transformation | CI |
| 22/09 | Extreme Networks' Product Demand Trends Offer Confidence in Long-Term Model, UBS Says | MT |
Company Valuation: Extreme Networks, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,167 | 3,360 | 1,748 | 2,390 | 4,233 | 2,740 | - | - |
| Change | - | 187.94% | -47.99% | 36.76% | 77.1% | -35.27% | - | - |
| Enterprise Value (EV) 1 | 1,167 | 3,351 | 1,831 | 2,337 | 4,185 | 2,635 | 2,505 | 2,356 |
| Change | - | 187.09% | -45.36% | 27.63% | 79.12% | -37.03% | -4.96% | -5.93% |
| P/E | 27x | 44.9x | -20.7x | -299x | 104x | 41.4x | 32.5x | 46.6x |
| PBR | - | - | 70.6x | 36.1x | 47.9x | 12.4x | 7.6x | 5.4x |
| PEG | - | 0.6x | 0x | 3.3x | -0x | 0.7x | 1.2x | -1.5x |
| Capitalization / Revenue | 1.05x | 2.56x | 1.56x | 2.1x | 3.3x | 1.96x | 1.8x | 1.61x |
| EV / Revenue | 1.05x | 2.55x | 1.64x | 2.05x | 3.26x | 1.89x | 1.64x | 1.39x |
| EV / EBITDA | 7.46x | 15.3x | 19.7x | 13.3x | 20x | 10.3x | 8.54x | 7.27x |
| EV / EBIT | 8.57x | 16.8x | 26.6x | 14.5x | 22x | 11.2x | 9.11x | 7.91x |
| EV / FCF | 10.4x | 14.2x | 48.9x | 18.4x | 43.9x | 16.2x | 12.7x | 10.4x |
| FCF Yield | 9.66% | 7.03% | 2.04% | 5.45% | 2.28% | 6.19% | 7.9% | 9.63% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.33 | 0.58 | -0.65 | -0.06 | 0.31 | 0.5069 | 0.6454 | 0.4506 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,112 | 1,312 | 1,117 | 1,140 | 1,284 | 1,395 | 1,523 | 1,698 |
| EBITDA 1 | 156.4 | 218.8 | 93.07 | 176.2 | 209.7 | 256.9 | 293.4 | 324 |
| EBIT 1 | 136.2 | 198.9 | 68.93 | 161.5 | 190.4 | 236 | 274.9 | 297.8 |
| Net income 1 | - | - | - | -7.467 | 42.12 | 45.96 | 53.59 | 60.23 |
| Net Debt 1 | - | -9.826 | 82.9 | -53.75 | -48.04 | -104.9 | -235.5 | -384 |
| Reference price 2 | 8.92 | 26.05 | 13.45 | 17.95 | 32.37 | 21.00 | 21.00 | 21.00 |
| Nbr of stocks (in thousands) | 130,836 | 128,997 | 129,948 | 133,168 | 130,778 | 130,491 | - | - |
| Announcement Date | 27/7/22 | 2/8/23 | 7/8/24 | 6/8/25 | 5/8/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 41.43x | 1.89x | 10.26x | -.--% | 2.74B | |
| 22.75x | 2.45x | 15.8x | 1.3% | 33.29B | |
| -1153x | - | - | - | 5.87B | |
| 25.57x | - | - | - | 3.72B | |
| 19.55x | 7.38x | 16.89x | 4.33% | 1.07B | |
| 11.2x | 0.64x | 8.1x | 6.1% | 1.06B | |
| 11.44x | 0.29x | 6.91x | 4.5% | 691M | |
| Average | -145.87x | 2.53x | 11.59x | 3.24% | 6.92B | |
| Weighted average by Cap. | -118.97x | 2.46x | 15.07x | 1.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EXTR Stock
- Valuation Extreme Networks, Inc.
Select your edition
All financial news and data tailored to specific country editions
