|
Market Closed -
Nasdaq
06:00:00 20/08/26 am AEST
|
5-day change | 1st Jan Change | ||
| 69.91 USD | +3.56% |
|
+3.36% | +0.65% |
| 01/08 | UBS Adjusts Exponent Price Target to $72 From $75, Maintains Neutral Rating | MT |
| 31/07 | Exponent, Inc., Q2 2026 Earnings Call, Jul 30, 2026 |
Company Valuation: Exponent, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,083 | 5,018 | 4,602 | 4,463 | 3,500 | 3,324 | - | - |
| Change | - | -17.51% | -8.28% | -3.02% | -21.59% | -5.02% | - | - |
| Enterprise Value (EV) 1 | 5,800 | 5,018 | 4,415 | 4,204 | 3,278 | 3,201 | 3,109 | 3,018 |
| Change | - | -13.49% | -12.01% | -4.77% | -22.04% | -2.35% | -2.85% | -2.93% |
| P/E | 61.4x | 50.6x | 46.9x | 41.7x | 33.9x | 30.3x | 26.7x | 24.8x |
| PBR | 14.9x | - | 12.9x | 10.8x | 9.21x | 9.65x | 7.57x | 6.55x |
| PEG | - | 16.02x | -45.96x | 4.76x | -17.88x | 2.6x | 2x | 3.23x |
| Capitalization / Revenue | 14x | 10.8x | 9.26x | 8.61x | 6.52x | 5.48x | 5.07x | 4.9x |
| EV / Revenue | 13.3x | 10.8x | 8.88x | 8.11x | 6.11x | 5.28x | 4.75x | 4.45x |
| EV / EBITDA | 43.9x | 36.6x | 32.1x | 28.6x | 22.1x | 18.6x | 16.3x | 15.5x |
| EV / EBIT | 53.2x | 35.6x | 39.7x | 35.2x | 27.4x | 22x | 18.1x | 16.5x |
| EV / FCF | 49.1x | - | - | - | 26.8x | 17.8x | 15.1x | - |
| FCF Yield | 2.04% | - | - | - | 3.73% | 5.62% | 6.62% | - |
| Dividend per Share 2 | 0.8 | - | 1.04 | 1.12 | 1.2 | 1.24 | 1.3 | 1.24 |
| Rate of return | 0.69% | - | 1.14% | 1.27% | 1.71% | 1.77% | 1.86% | 1.77% |
| EPS 2 | 1.9 | 1.96 | 1.94 | 2.11 | 2.07 | 2.307 | 2.615 | 2.816 |
| Distribution rate | 42.1% | - | 53.6% | 53.1% | 58% | 53.7% | 49.7% | 44% |
| Net sales 1 | 434.8 | 463.8 | 497.2 | 518.5 | 536.8 | 606.3 | 655 | 678.5 |
| EBITDA 1 | 132.3 | 137.2 | 137.7 | 147.1 | 148.1 | 172.1 | 190.5 | 195.2 |
| EBIT 1 | 108.9 | 140.8 | 111.3 | 119.6 | 119.8 | 145.7 | 171.4 | 182.5 |
| Net income 1 | 101.2 | 102.3 | 100.3 | 109 | 106 | 110.4 | 126.4 | 135.8 |
| Net Debt 1 | -282.7 | - | -187.2 | -258.9 | -221.9 | -123.3 | -214.5 | -305.6 |
| Reference price 2 | 116.73 | 99.09 | 90.91 | 87.92 | 70.15 | 69.91 | 69.91 | 69.91 |
| Nbr of stocks (in thousands) | 52,112 | 50,638 | 50,622 | 50,764 | 49,887 | 47,546 | - | - |
| Announcement Date | 3/2/22 | 2/2/23 | 1/2/24 | 6/2/25 | 5/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.3x | 5.28x | 18.59x | 1.77% | 3.32B | |
| 37.02x | 6.75x | 23.95x | 0.93% | 81.27B | |
| 38.81x | 1.29x | 13.87x | 0.96% | 17.25B | |
| 20.17x | 2.06x | 10.16x | 3.65% | 14.21B | |
| 25.42x | 2.84x | 12.15x | 2.94% | 12.21B | |
| 24.8x | 3.46x | 13.33x | 2.33% | 7.95B | |
| 15.55x | 0.66x | 9.31x | 1.38% | 7.09B | |
| 10.26x | 1.21x | 6.44x | 2.04% | 6.12B | |
| 21.78x | 2.35x | 11.07x | -.--% | 5.61B | |
| 18.89x | 0.4x | 9.33x | 3.94% | 5.41B | |
| Average | 24.30x | 2.63x | 12.82x | 1.99% | 16.04B | |
| Weighted average by Cap. | 30.98x | 4.41x | 17.85x | 1.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EXPO Stock
- Valuation Exponent, Inc.
Select your edition
All financial news and data tailored to specific country editions
