|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 62.96 USD | -0.98% |
|
+1.16% | -9.60% |
| 01/05 | UBS Adjusts Price Target on Exponent to $75 From $85, Maintains Neutral Rating | MT |
| 01/05 | Exponent, Inc., Q1 2026 Earnings Call, Apr 30, 2026 |
Company Valuation: Exponent, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,083 | 5,018 | 4,602 | 4,463 | 3,500 | 3,085 | - | - |
| Change | - | -17.51% | -8.28% | -3.02% | -21.59% | -11.85% | - | - |
| Enterprise Value (EV) 1 | 5,800 | 5,018 | 4,415 | 4,204 | 3,278 | 2,882 | 2,806 | 2,706 |
| Change | - | -13.49% | -12.01% | -4.77% | -22.04% | -12.06% | -2.65% | -3.56% |
| P/E | 61.4x | 50.6x | 46.9x | 41.7x | 33.9x | 28.1x | 25x | 23.5x |
| PBR | 14.9x | - | 12.9x | 10.8x | 9.21x | 7.91x | 6.42x | 5.27x |
| PEG | - | 16.02x | -45.96x | 4.76x | -17.88x | 2.98x | 2.1x | 3.68x |
| Capitalization / Revenue | 14x | 10.8x | 9.26x | 8.61x | 6.52x | 5.16x | 4.76x | 4.62x |
| EV / Revenue | 13.3x | 10.8x | 8.88x | 8.11x | 6.11x | 4.82x | 4.33x | 4.05x |
| EV / EBITDA | 43.9x | 36.6x | 32.1x | 28.6x | 22.1x | 16.9x | 14.9x | 14x |
| EV / EBIT | 53.2x | 35.6x | 39.7x | 35.2x | 27.4x | 18.8x | 16.6x | 14.9x |
| EV / FCF | 49.1x | - | - | - | 26.8x | 15.6x | 13.4x | - |
| FCF Yield | 2.04% | - | - | - | 3.73% | 6.42% | 7.45% | - |
| Dividend per Share 2 | 0.8 | - | 1.04 | 1.12 | 1.2 | 1.24 | 1.3 | 1.24 |
| Rate of return | 0.69% | - | 1.14% | 1.27% | 1.71% | 1.95% | 2.04% | 1.95% |
| EPS 2 | 1.9 | 1.96 | 1.94 | 2.11 | 2.07 | 2.265 | 2.54 | 2.702 |
| Distribution rate | 42.1% | - | 53.6% | 53.1% | 58% | 54.7% | 51.2% | 45.9% |
| Net sales 1 | 434.8 | 463.8 | 497.2 | 518.5 | 536.8 | 597.5 | 648.3 | 667.4 |
| EBITDA 1 | 132.3 | 137.2 | 137.7 | 147.1 | 148.1 | 170.5 | 188.1 | 193.2 |
| EBIT 1 | 108.9 | 140.8 | 111.3 | 119.6 | 119.8 | 153 | 169 | 181.5 |
| Net income 1 | 101.2 | 102.3 | 100.3 | 109 | 106 | 113 | 125.3 | 137.7 |
| Net Debt 1 | -282.7 | - | -187.2 | -258.9 | -221.9 | -202.6 | -278.9 | -378.7 |
| Reference price 2 | 116.73 | 99.09 | 90.91 | 87.92 | 70.15 | 63.59 | 63.59 | 63.59 |
| Nbr of stocks (in thousands) | 52,112 | 50,638 | 50,622 | 50,764 | 49,887 | 48,512 | - | - |
| Announcement Date | 3/2/22 | 2/2/23 | 1/2/24 | 6/2/25 | 5/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.07x | 4.82x | 16.9x | 1.95% | 3.08B | |
| 37.59x | 6.74x | 24.34x | 0.95% | 73.52B | |
| 38.4x | 4.5x | 14.68x | 1.19% | 20.27B | |
| 29.21x | 1.2x | 12.18x | 1.12% | 14.94B | |
| 19.22x | 2.07x | 10.22x | 3.64% | 13.89B | |
| 25.11x | 2.82x | 12.12x | 2.98% | 11.93B | |
| 25.49x | 3.51x | 13.52x | 2.29% | 7.86B | |
| 14.83x | 0.65x | 9.29x | 1.42% | 6.74B | |
| 18.44x | 0.4x | 9.14x | 3.94% | 5.34B | |
| Average | 26.26x | 2.97x | 13.60x | 2.16% | 17.51B | |
| Weighted average by Cap. | 31.92x | 4.55x | 17.93x | 1.6% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EXPO Stock
- Valuation Exponent, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
