|
Real-time Estimate
Cboe BZX
03:05:04 17/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 71.94 USD | -0.48% |
|
+2.92% | +3.44% |
| 01/08 | UBS Adjusts Exponent Price Target to $72 From $75, Maintains Neutral Rating | MT |
| 31/07 | Exponent, Inc., Q2 2026 Earnings Call, Jul 30, 2026 |
Company Valuation: Exponent, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,083 | 5,018 | 4,602 | 4,463 | 3,500 | 3,437 | - | - |
| Change | - | -17.51% | -8.28% | -3.02% | -21.59% | -1.8% | - | - |
| Enterprise Value (EV) 1 | 5,800 | 5,018 | 4,415 | 4,204 | 3,278 | 3,352 | 3,271 | 3,173 |
| Change | - | -13.49% | -12.01% | -4.77% | -22.04% | 2.27% | -2.4% | -3.01% |
| P/E | 61.4x | 50.6x | 46.9x | 41.7x | 33.9x | 31.3x | 27.5x | 25.3x |
| PBR | 14.9x | - | 12.9x | 10.8x | 9.21x | 11.1x | 8.42x | 6.7x |
| PEG | - | 16.02x | -45.96x | 4.76x | -17.88x | 2.7x | 2x | 2.89x |
| Capitalization / Revenue | 14x | 10.8x | 9.26x | 8.61x | 6.52x | 5.61x | 5.18x | 4.79x |
| EV / Revenue | 13.3x | 10.8x | 8.88x | 8.11x | 6.11x | 5.48x | 4.93x | 4.43x |
| EV / EBITDA | 43.9x | 36.6x | 32.1x | 28.6x | 22.1x | 19.2x | 16.2x | 14.7x |
| EV / EBIT | 53.2x | 35.6x | 39.7x | 35.2x | 27.4x | 22.8x | 18.9x | 16.9x |
| EV / FCF | 49.1x | - | - | - | 26.8x | 18.5x | 16.4x | 14.7x |
| FCF Yield | 2.04% | - | - | - | 3.73% | 5.4% | 6.11% | 6.81% |
| Dividend per Share 2 | 0.8 | - | 1.04 | 1.12 | 1.2 | 1.24 | 1.24 | 1.3 |
| Rate of return | 0.69% | - | 1.14% | 1.27% | 1.71% | 1.72% | 1.72% | 1.8% |
| EPS 2 | 1.9 | 1.96 | 1.94 | 2.11 | 2.07 | 2.307 | 2.63 | 2.861 |
| Distribution rate | 42.1% | - | 53.6% | 53.1% | 58% | 53.7% | 47.1% | 45.4% |
| Net sales 1 | 434.8 | 463.8 | 497.2 | 518.5 | 536.8 | 612.1 | 663.9 | 717 |
| EBITDA 1 | 132.3 | 137.2 | 137.7 | 147.1 | 148.1 | 174.5 | 201.9 | 216.1 |
| EBIT 1 | 108.9 | 140.8 | 111.3 | 119.6 | 119.8 | 147 | 173 | 187.7 |
| Net income 1 | 101.2 | 102.3 | 100.3 | 109 | 106 | 113.2 | 128.1 | 138.8 |
| Net Debt 1 | -282.7 | - | -187.2 | -258.9 | -221.9 | -84.67 | -165.2 | -263.8 |
| Reference price 2 | 116.73 | 99.09 | 90.91 | 87.92 | 70.15 | 72.28 | 72.28 | 72.28 |
| Nbr of stocks (in thousands) | 52,112 | 50,638 | 50,622 | 50,764 | 49,887 | 47,546 | - | - |
| Announcement Date | 3/2/22 | 2/2/23 | 1/2/24 | 6/2/25 | 5/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.33x | 5.48x | 19.21x | 1.72% | 3.44B | |
| 31.9x | 16.25x | 23.1x | 0.68% | 734B | |
| 38.65x | 7.03x | 24.95x | 0.93% | 84.6B | |
| 22.71x | 4.48x | 9.86x | 0.74% | 65.2B | |
| -89.16x | 19.55x | 45.64x | -.--% | 51.64B | |
| 11.23x | 1.49x | 7.67x | 0.98% | 48.9B | |
| 47.94x | 1.79x | 10.03x | -.--% | 48.26B | |
| 19.53x | 3.34x | 7.96x | 1.62% | 31.35B | |
| 20.37x | 6.2x | 11.93x | -.--% | 26.67B | |
| 9.98x | 2.6x | 6.28x | -.--% | 25.1B | |
| Average | 14.45x | 6.82x | 16.66x | 0.67% | 111.9B | |
| Weighted average by Cap. | 24.96x | 12.81x | 21.19x | 0.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EXPO Stock
- Valuation Exponent, Inc.
Select your edition
All financial news and data tailored to specific country editions
