|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 66.85 USD | +3.53% |
|
+8.81% | -3.76% |
| 01/08 | UBS Adjusts Exponent Price Target to $72 From $75, Maintains Neutral Rating | MT |
| 31/07 | Exponent, Inc., Q2 2026 Earnings Call, Jul 30, 2026 |
Company Valuation: Exponent, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,083 | 5,018 | 4,602 | 4,463 | 3,500 | 3,243 | - | - |
| Change | - | -17.51% | -8.28% | -3.02% | -21.59% | -7.33% | - | - |
| Enterprise Value (EV) 1 | 5,800 | 5,018 | 4,415 | 4,204 | 3,278 | 3,131 | 3,038 | 2,937 |
| Change | - | -13.49% | -12.01% | -4.77% | -22.04% | -4.48% | -2.95% | -3.32% |
| P/E | 61.4x | 50.6x | 46.9x | 41.7x | 33.9x | 29x | 25.6x | 23.7x |
| PBR | 14.9x | - | 12.9x | 10.8x | 9.21x | 9.22x | 7.24x | 6.27x |
| PEG | - | 16.02x | -45.96x | 4.76x | -17.88x | 2.5x | 1.9x | 3.09x |
| Capitalization / Revenue | 14x | 10.8x | 9.26x | 8.61x | 6.52x | 5.35x | 4.95x | 4.78x |
| EV / Revenue | 13.3x | 10.8x | 8.88x | 8.11x | 6.11x | 5.16x | 4.64x | 4.33x |
| EV / EBITDA | 43.9x | 36.6x | 32.1x | 28.6x | 22.1x | 18.2x | 15.9x | 15.1x |
| EV / EBIT | 53.2x | 35.6x | 39.7x | 35.2x | 27.4x | 21.5x | 17.7x | 16.1x |
| EV / FCF | 49.1x | - | - | - | 26.8x | 17.4x | 14.7x | - |
| FCF Yield | 2.04% | - | - | - | 3.73% | 5.75% | 6.78% | - |
| Dividend per Share 2 | 0.8 | - | 1.04 | 1.12 | 1.2 | 1.24 | 1.3 | 1.24 |
| Rate of return | 0.69% | - | 1.14% | 1.27% | 1.71% | 1.85% | 1.94% | 1.85% |
| EPS 2 | 1.9 | 1.96 | 1.94 | 2.11 | 2.07 | 2.307 | 2.615 | 2.816 |
| Distribution rate | 42.1% | - | 53.6% | 53.1% | 58% | 53.7% | 49.7% | 44% |
| Net sales 1 | 434.8 | 463.8 | 497.2 | 518.5 | 536.8 | 606.3 | 655 | 678.5 |
| EBITDA 1 | 132.3 | 137.2 | 137.7 | 147.1 | 148.1 | 172.1 | 190.5 | 195.2 |
| EBIT 1 | 108.9 | 140.8 | 111.3 | 119.6 | 119.8 | 145.7 | 171.4 | 182.5 |
| Net income 1 | 101.2 | 102.3 | 100.3 | 109 | 106 | 110.4 | 126.4 | 135.8 |
| Net Debt 1 | -282.7 | - | -187.2 | -258.9 | -221.9 | -112.3 | -204.7 | -305.6 |
| Reference price 2 | 116.73 | 99.09 | 90.91 | 87.92 | 70.15 | 66.85 | 66.85 | 66.85 |
| Nbr of stocks (in thousands) | 52,112 | 50,638 | 50,622 | 50,764 | 49,887 | 48,512 | - | - |
| Announcement Date | 3/2/22 | 2/2/23 | 1/2/24 | 6/2/25 | 5/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.98x | 5.16x | 18.19x | 1.85% | 3.24B | |
| 37.3x | 6.8x | 24.19x | 0.92% | 81.89B | |
| 39.09x | 4.54x | 14.8x | 1.17% | 20.44B | |
| 31.64x | 1.29x | 12.92x | 1.04% | 15.93B | |
| 19.72x | 2.08x | 10.24x | 3.62% | 14.13B | |
| 25.2x | 2.84x | 12.18x | 2.97% | 12.07B | |
| 24.34x | 3.41x | 13.11x | 2.38% | 7.7B | |
| 15.25x | 0.66x | 9.42x | 1.39% | 6.95B | |
| 9.91x | 1.13x | 5.99x | 2.13% | 5.96B | |
| 18.96x | 0.4x | 9.36x | 3.93% | 5.39B | |
| Average | 25.04x | 2.83x | 13.04x | 2.14% | 17.37B | |
| Weighted average by Cap. | 31.60x | 4.55x | 17.81x | 1.56% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EXPO Stock
- Valuation Exponent, Inc.
Select your edition
All financial news and data tailored to specific country editions
