Valuation: Estee Lauder

Market Cap 38.78B 1,300B 34.62B 32.17B 29.26B 55.06B 3,673B 56.05B 386B 151B 1,916B 146B 142B 6,133B P/E 2027 *
36.9x
P/E 2028 * 27.9x
Enterprise Value 43.52B 1,459B 38.85B 36.1B 32.84B 61.79B 4,122B 62.9B 434B 170B 2,151B 163B 160B 6,882B EV / Sales 2027 *
2.77x
EV / Sales 2028 * 2.6x
Free-Float
59.94%
Yield 2027 *
1.44%
Yield 2028 * 1.54%
1 day+1.79%
1 week+8.57%
Current month+8.57%
1 month+5.56%
3 months+25.27%
6 months+44.30%
Current year+0.88%
1 week 1.05
Extreme 1.05
1.15
1 month 0.99
Extreme 0.99
1.15
Current year 0.72
Extreme 0.72
1.3
1 year 0.72
Extreme 0.72
1.3
3 years 0.63
Extreme 0.63
1.3
5 years 0.63
Extreme 0.63
1.3
10 years 0.63
Extreme 0.63
1.3
Manager TitleAgeSince
Chief Executive Officer 52 01/01/2025
Director of Finance/CFO 53 01/11/2024
Chief Tech/Sci/R&D Officer - 01/10/2025
Director TitleAgeSince
Chairman 66 08/07/2009
Director/Board Member 64 01/01/2004
Director/Board Member 76 01/01/2001
Change 5-day change 1-year change 3-year change Capi.($)
+1.79%+8.57% - - 38.78B
+1.24%+5.31%+6.46%+9.03% 365B
+0.14%+6.87%+5.45%+5.34% 243B
+1.03%+6.26%-3.83%+12.09% 140B
+0.99%+6.24%+20.11%+29.98% 73.87B
+2.27%+6.73%+27.02% - 48.39B
-0.17%+2.67%-24.82%-26.30% 47.06B
-0.41%+9.09%+10.50%-23.71% 38.78B
+0.75%+6.55%+33.66%-3.48% 35.86B
+0.87%+7.98%-11.97%-13.41% 34.61B
Average +0.81%+6.12%+6.95%-1.31% 114.04B
Weighted average by Cap. +0.84%+6.04%+5.81%+5.88%

Financials

2027 *2028 *
Net sales 15.73B 528B 14.04B 13.05B 11.87B 22.33B 1,490B 22.74B 157B 61.34B 777B 59.04B 57.78B 2,488B 16.41B 550B 14.64B 13.61B 12.38B 23.29B 1,554B 23.71B 163B 63.97B 811B 61.57B 60.26B 2,594B
Net income 1.07B 35.73B 951M 884M 804M 1.51B 101B 1.54B 10.62B 4.15B 52.65B 4B 3.91B 168B 1.4B 47B 1.25B 1.16B 1.06B 1.99B 133B 2.03B 13.97B 5.46B 69.26B 5.26B 5.15B 222B
Net Debt 4.74B 159B 4.23B 3.93B 3.58B 6.73B 449B 6.85B 47.23B 18.48B 234B 17.78B 17.41B 749B 3.93B 132B 3.51B 3.26B 2.97B 5.59B 373B 5.69B 39.21B 15.34B 194B 14.76B 14.45B 622B
Projected Income Statement - Annual - Estee Lauder
Logo Estee Lauder
The Estée Lauder Companies Inc. is one of the 1st world cosmetics groups. Products are sold under brands (Estée Lauder, Aramis, Clinique, Lab Series, Origins, M·A·C, Bobbi Brown, La Mer, Aveda, Jo Malone London, Bumble and bumble, Darphin, TOM FORD, Smashbox, Le Labo, Editions de Parfums Frédéric Malle, GLAMGLOW, KILIAN PARIS, Too Faced, Dr.Jart+, The Ordinary and NIOD) and under brands of licenses (AERIN, BALMAIN and Dr. Andrew Weil). Net sales break down by family of products as follows: - skin care products (48.7%); - make-up products (28.4%); - perfumes (18.5%); - hair care products (3.7%); - other (0.7%). At the end of June 2026, products are marketed in approximately 1,600 outlets worldwide, distributed between large stores, perfume shops, pharmacies, beauty institutes and exclusive shops, and via Internet. Net sales are distributed geographically as follows: the Americas (29.6%), Europe/Middle East/Africa (25.2%), China (20.3%) and Asia/Pacific (24.9%).
Employees
41,800
Date Price Change Volume
15/10/26 THB 1.140 +1.79% 421,174
14/10/26 THB 1.120 +0.90% 801,003
12/10/26 THB 1.110 +6.73% 112,926
09/10/26 THB 1.040 -0.95% 12,711
08/10/26 THB 1.050 +1.94% 17,316
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - Estee Lauder
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
30
Last Close Price
107.19USD
Average target price
108.20USD
Spread / Average Target
+0.94%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Estee Lauder