Valuation: Epiroc

Market Cap 305B 30.41B 27.13B 25.27B 23B 43.31B 2,929B 43.63B 119B 1,495B 114B 112B 4,805B P/E 2026 *
32.4x
P/E 2027 * 26.8x
Enterprise Value 315B 31.33B 27.95B 26.04B 23.7B 44.62B 3,017B 44.95B 122B 1,540B 118B 115B 4,950B EV / Sales 2026 *
4.7x
EV / Sales 2027 * 4.08x
Free-Float
80.66%
Yield 2026 *
1.54%
Yield 2027 * 1.79%
Manager TitleAgeSince
Chief Executive Officer 53 01/03/2020
Director of Finance/CFO 50 01/12/2021
Chief Tech/Sci/R&D Officer 59 01/07/2022
Director TitleAgeSince
Director/Board Member 55 01/01/2017
Chairman 70 01/01/2017
Director/Board Member 70 01/01/2017
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--% - - 30.41B
+2.87%+4.44%+74.28%+224.52% 390B
+1.53%+1.36%+50.83%+82.21% 184B
+0.98%-2.59%+14.51%+40.19% 63.32B
+0.86%-1.99%+11.22%+25.26% 57.56B
+0.42%+0.52%+45.44%+184.41% 49.3B
0.00%+5.12%+46.18%+106.34% 43.88B
-0.40%-2.92%+15.20%+25.28% 34.99B
+1.58%+1.81%+27.40%+29.17% 30.41B
+1.14%+1.14%-17.14%+5.99% 25.38B
Average +0.89%+0.54%+29.77%+80.37% 97.63B
Weighted average by Cap. +1.75%+1.20%+51.30%+139.23%

Financials

2026 *2027 *
Net sales 66.88B 6.66B 5.94B 5.53B 5.04B 9.49B 641B 9.56B 26.02B 327B 25B 24.46B 1,052B 76B 7.57B 6.75B 6.29B 5.72B 10.78B 729B 10.86B 29.57B 372B 28.41B 27.79B 1,196B
Net income 9.96B 992M 885M 824M 750M 1.41B 95.49B 1.42B 3.87B 48.74B 3.72B 3.64B 157B 12.07B 1.2B 1.07B 999M 909M 1.71B 116B 1.72B 4.7B 59.07B 4.51B 4.41B 190B
Net Debt 9.24B 920M 821M 765M 696M 1.31B 88.6B 1.32B 3.59B 45.22B 3.45B 3.38B 145B 4.56B 454M 405M 378M 344M 647M 43.76B 652M 1.78B 22.34B 1.71B 1.67B 71.8B
Projected Income Statement - Annual - Epiroc
Logo Epiroc
Epiroc AB is a leading global manufacturer of drilling, excavation, construction and demolition equipment for the mining, construction and natural resources sectors. Net sales break down by family of products and services as follows: - excavation, construction and demolition equipment and services (76%): drilling rigs, excavators, loaders, trucks, etc. Net sales by revenue source are divided between sales of services (54.9%) and equipment (45.1%); - drilling tools and excavator accessories (23.9%): hydraulic concrete breakers, demolition tongs, concrete tongs, hydraulic shears, crusher buckets, grabs, hydraulic compactors, augers, excavator magnets, etc.; - other (0.1%). Net sales are distributed geographically as follows: Europe (13.3%), Asia and Australia (29.3%), North America (28.7%), Africa and Middle East (16.1%) and South America (12.6%).
Employees
-
Trader
Investor
Global
Quality
ESG MSCI
-
Ratings Surperformance© - Epiroc
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
21
Last Close Price
266.00SEK
Average target price
282.48SEK
Spread / Average Target
+6.19%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Epiroc