Company Valuation: Envela Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 109.6 141.6 129.8 186.7 347.4 356.7 -
Change - 29.24% -8.38% 43.84% 86.12% 2.69% -
Enterprise Value (EV) 109.6 141.6 129.8 186.7 347.4 356.7 356.7
Change - 29.24% -8.38% 43.84% 86.12% 2.69% 0%
P/E 11x 9.07x 18x 27.6x 23.9x 18.6x 21.6x
PBR 3.95x 3.27x 2.7x 3.54x 5.18x 4.07x 3.26x
PEG - 0.2x -0.3x -7.45x 0x 0.6x -1.5x
Capitalization / Revenue 0.78x 0.78x 0.76x 1.03x 1.44x 1.33x 1.46x
EV / Revenue 0x 0x 0x 0x 0x 1.33x 1.46x
EV / EBITDA 0x 0x 0x 0x 0x 13x 14.9x
EV / EBIT 0x 0x 0x 0x 0x 14.3x 17.7x
EV / FCF -0x 0x 0x 0x 0x 17.3x 21.4x
FCF Yield -0.3% 6.88% 2.78% 3.45% 0.38% 5.79% 4.67%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.37 0.58 0.27 0.26 0.56 0.74 0.635
Distribution rate - - - - - - -
Net sales 1 141 182.7 171.7 180.4 241 268.1 244.7
EBITDA 1 10.42 15.4 10.85 9.711 19.98 27.48 23.87
EBIT 1 9.497 13.94 8.757 8.159 18.11 24.99 20.18
Net income 1 10.05 15.69 7.147 6.757 14.6 19.21 16.56
Net Debt - - - - - - -
Reference price 2 4.07 5.26 4.86 7.18 13.38 13.74 13.74
Nbr of stocks (in thousands) 26,925 26,925 26,700 25,996 25,963 25,963 -
Announcement Date 16/3/22 16/3/23 21/3/24 26/3/25 18/3/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
18.57x - - - 357M
37.88x1.39x21.85x0.52% 6.39B
8.49x0.33x3.14x1.68% 3.23B
39.88x - - - 2.61B
13x0.99x7.48x-.--% 2.1B
22.4x2.87x8.98x4.13% 1.84B
40.31x1.4x24.94x0.45% 1.74B
5.64x0.32x2.05x7.11% 1.62B
9.46x0.86x5.87x - 1.41B
Average 21.74x 1.17x 10.62x 2.32% 2.37B
Weighted average by Cap. 25.43x 1.17x 12.94x 1.69%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ELA Stock
  4. Valuation Envela Corporation