Valuation Entech

Stocks

Market Closed - Euronext Paris 03:55:00 31/10/26 am AEDT			5-day change	1st Jan Change
8.700 ^EUR	-3.33%		-3.33%	+9.43%

28/10	Entech Wins Contract for 170-megawatt Battery Storage Project in Belgium	MT
28/10	Entech and Eiffage Energie Systèmes reorganize partnership: end of joint venture

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2025	2026	2027	2028
Market Cap ¹	101.4	133.2	116.7	128	-	-
Change	-	31.25%	-	9.72%	-	-
Enterprise Value (EV) ¹	101.4	125.7	113.4	143.7	170.2	209.2
Change	-	23.88%	-	26.76%	18.4%	22.94%
P/E	-	-481x	164x	25.8x	12x	7.67x
PBR	-	4.87x	4.17x	4.14x	3.78x	3x
PEG	-	-	-	0x	0x	0.1x
Capitalization / Revenue	-	5.8x	1.54x	0.94x	0.69x	0.53x
EV / Revenue	-	5.47x	1.49x	1.05x	0.92x	0.87x
EV / EBITDA	-	-2,161x	20.7x	14.3x	9.03x	6.6x
EV / EBIT	-	-266x	45.8x	18.7x	11.3x	8.58x
EV / FCF	-	-15.7x	8.71x	-8.61x	-6.92x	-5.47x
FCF Yield	-	-6.38%	11.5%	-11.6%	-14.5%	-18.3%
Dividend per Share ²	-	-	-	0.07	0.07	0.07
Rate of return	-	-	-	0.8%	0.8%	0.8%
EPS ²	-	-0.0197	0.0484	0.3375	0.725	1.135
Distribution rate	-	-	-	20.7%	9.66%	6.17%
Net sales ¹	-	22.97	75.94	136.8	185.8	239.4
EBITDA ¹	-	-0.0582	5.484	10.05	18.85	31.7
EBIT ¹	-	-0.4717	2.477	7.7	15.05	24.4
Net income ¹	-0.3352	-0.2776	0.712	4.9	10.55	16.6
Net Debt ¹	-	-7.479	-3.306	15.7	42.15	81.2
Reference price ²	7.000	9.470	7.950	8.700	8.700	8.700
Nbr of stocks (in thousands)	14,493	14,060	14,680	14,718	-	-
Announcement Date	14/9/21	8/8/22	24/3/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ENTECH	25.77x	1.05x	14.3x	-	143M
SIEMENS AG	24.42x	2.91x	15.89x	2.1%	228B
SCHNEIDER ELECTRIC SE	24.76x	3.34x	15.31x	1.96%	156B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	12.1x	1.31x	6.18x	4.19%	163B
EATON CORPORATION PLC	32.87x	4.91x	20.63x	1.19%	144B
DELTA ELECTRONICS, INC.	35.04x	4.44x	20.62x	1.19%	106B
JOHNSON CONTROLS INTERNATIONAL PLC	31.22x	3.88x	20.83x	1.09%	90.27B
EMERSON ELECTRIC CO.	33.64x	5.42x	18.87x	1.34%	92B
TRANE TECHNOLOGIES PLC	27.09x	3.85x	19.14x	1%	89.75B
VERTIV HOLDINGS CO.	36.64x	6.05x	24.09x	0.11%	89.53B
Average	28.36x	3.72x	17.59x	1.58%	115.82B
Weighted average by Cap.	27.17x	3.72x	16.98x	1.8%