|
Market Closed -
NSE India S.E.
09:05:07 11/09/26 pm AEST
|
5-day change | 1st Jan Change | ||
| 58.48 INR | -2.32% |
|
-0.36% | +28.87% |
Company Valuation: Elgi Rubber Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 555.6 | 1,331 | 1,979 | 1,464 | 2,432 | 3,320 |
| Change | - | 139.64% | 48.68% | -26.04% | 66.15% | 36.5% |
| Enterprise Value (EV) 1 | 3,198 | 3,662 | 4,410 | 4,137 | 5,456 | 5,884 |
| Change | - | 14.49% | 20.43% | -6.18% | 31.89% | 7.85% |
| P/E | -3.65x | 123x | -12.1x | 21.7x | 20.9x | -76.2x |
| PBR | 0.3x | 0.73x | 1.15x | 0.8x | 1.28x | 1.85x |
| PEG | - | -1x | 0x | -0x | 0.3x | 1x |
| Capitalization / Revenue | 0.15x | 0.39x | 0.51x | 0.37x | 0.63x | 0.86x |
| EV / Revenue | 0.87x | 1.07x | 1.13x | 1.05x | 1.41x | 1.53x |
| EV / EBITDA | 153x | 18.8x | 87.1x | 24.7x | 21.9x | -324x |
| EV / EBIT | -21.7x | 114x | -35x | 491x | 88.8x | -29.8x |
| EV / FCF | 58.4x | 11.8x | -93.9x | -9.53x | -14.8x | -7.64x |
| FCF Yield | 1.71% | 8.45% | -1.07% | -10.5% | -6.74% | -13.1% |
| Dividend per Share 2 | 0.16 | - | - | - | - | - |
| Rate of return | 1.44% | - | - | - | - | - |
| EPS 2 | -3.04 | 0.2156 | -3.27 | 1.349 | 2.33 | -0.8711 |
| Distribution rate | -5.26% | - | - | - | - | - |
| Net sales 1 | 3,668 | 3,431 | 3,896 | 3,945 | 3,864 | 3,839 |
| EBITDA 1 | 20.84 | 194.5 | 50.6 | 167.7 | 248.7 | -18.18 |
| EBIT 1 | -147.6 | 32.02 | -126.1 | 8.42 | 61.45 | -197.5 |
| Net income 1 | -152 | 10.79 | -163.5 | 67.5 | 116.6 | -43.6 |
| Net Debt 1 | 2,643 | 2,330 | 2,430 | 2,673 | 3,024 | 2,564 |
| Reference price 2 | 11.10 | 26.60 | 39.55 | 29.25 | 48.60 | 66.34 |
| Nbr of stocks (in thousands) | 50,050 | 50,050 | 50,050 | 50,050 | 50,050 | 50,050 |
| Announcement Date | 6/8/20 | 29/7/21 | 26/5/22 | 24/7/23 | 17/7/24 | 17/7/25 |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 30.64M | |
| 13.03x | 0.99x | 5.25x | 3.52% | 30.61B | |
| 13.59x | 0.99x | 5.55x | 4.04% | 26.32B | |
| 7.98x | 1.1x | 5.22x | 3.52% | 6.95B | |
| 10.21x | 1.04x | 5.94x | 2.9% | 6.48B | |
| 9.02x | - | - | 3.38% | 5.95B | |
| 16.81x | - | - | 3.33% | 4.63B | |
| 7.64x | 0.93x | 4.53x | 3.77% | 3.7B | |
| 9.13x | 0.63x | 5.1x | 4.43% | 3.42B | |
| 35.65x | 1.91x | 10.75x | 1.87% | 2.56B | |
| Average | 13.67x | 1.08x | 6.05x | 3.42% | 9.06B | |
| Weighted average by Cap. | 12.80x | 1.02x | 5.54x | 3.61% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ELGIRUBCO Stock
- Valuation Elgi Rubber Company Limited
Select your edition
All financial news and data tailored to specific country editions
